PepsiCo, Inc. (PEP)
NASDAQ: PEP · Real-Time Price · USD
125.97
-2.37 (-1.85%)
At close: Oct 9, 2026, 4:00 PM EDT
126.15
+0.18 (0.14%)
After-hours: Oct 9, 2026, 7:59 PM EDT
PepsiCo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 5, 2026 | Jun '26 Jun 13, 2026 | Mar '26 Mar 21, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 6, 2025 | Jun '25 Jun 14, 2025 | Mar '25 Mar 22, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 7, 2024 | Jun '24 Jun 15, 2024 | Mar '24 Mar 23, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 9, 2023 | Jun '23 Jun 17, 2023 | Mar '23 Mar 25, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 3, 2022 | Jun '22 Jun 11, 2022 | Mar '22 Mar 19, 2022 | Dec '21 Dec 25, 2021 |
| 25,274 | 24,181 | 19,443 | 29,343 | 23,937 | 22,726 | 17,919 | 27,784 | 23,319 | 22,501 | 18,250 | 27,850 | 23,453 | 22,322 | 17,846 | 27,996 | 21,971 | 20,225 | 16,200 | 25,248 | |
Revenue Growth (YoY) | 5.58% | 6.40% | 8.51% | 5.61% | 2.65% | 1.00% | -1.81% | -0.24% | -0.57% | 0.80% | 2.26% | -0.52% | 6.74% | 10.37% | 10.16% | 10.88% | 8.83% | 5.24% | 9.31% | 12.44% |
Cost of Revenue | 11,511 | 11,071 | 8,693 | 13,595 | 11,051 | 10,202 | 7,925 | 13,062 | 10,387 | 9,911 | 8,242 | 12,955 | 10,687 | 10,118 | 7,985 | 13,344 | 10,296 | 9,414 | 7,288 | 12,114 |
Gross Profit | 13,763 | 13,110 | 10,750 | 15,748 | 12,886 | 12,524 | 9,994 | 14,722 | 12,932 | 12,590 | 10,008 | 14,895 | 12,766 | 12,204 | 9,861 | 14,652 | 11,675 | 10,811 | 8,912 | 13,134 |
Selling, General & Admin | 9,598 | 9,055 | 7,613 | 10,773 | 8,835 | 8,557 | 7,161 | 10,414 | 8,753 | 8,430 | 7,118 | 10,948 | 8,643 | 8,349 | 6,901 | 11,598 | 8,109 | 7,244 | 6,009 | 9,649 |
Research & Development | - | - | - | 839 | - | - | - | 813 | - | - | - | 804 | - | - | - | 771 | - | - | - | 752 |
Other Operating Expenses | -102 | -16 | -161 | 8 | 5 | -8 | -1 | -9 | 36 | 5 | -25 | 34 | 1 | 3 | 50 | -168 | 6 | -4 | -2 | -106 |
Operating Expenses | 9,496 | 9,039 | 7,452 | 11,620 | 8,840 | 8,549 | 7,160 | 11,218 | 8,789 | 8,435 | 7,093 | 11,786 | 8,644 | 8,352 | 6,951 | 12,201 | 8,115 | 7,240 | 6,007 | 10,295 |
Operating Income | 4,267 | 4,071 | 3,298 | 4,128 | 4,046 | 3,975 | 2,834 | 3,504 | 4,143 | 4,155 | 2,915 | 3,109 | 4,122 | 3,852 | 2,910 | 2,451 | 3,560 | 3,571 | 2,905 | 2,839 |
Interest Expense | -242 | -225 | -311 | -333 | -264 | -226 | -243 | -274 | -216 | -237 | -226 | -257 | -201 | -171 | -203 | - | -284 | -297 | -260 | -1,066 |
Interest & Investment Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61 | - | - | - | - |
Currency Exchange Gain (Loss) | -32 | 10 | 3 | -145 | 11 | -43 | -11 | 94 | 29 | -35 | -18 | -37 | -31 | -44 | 5 | 58 | - | - | - | 17 |
EBT Excluding Unusual Items | 3,993 | 3,856 | 2,990 | 3,650 | 3,793 | 3,706 | 2,580 | 3,324 | 3,956 | 3,883 | 2,671 | 2,815 | 3,890 | 3,637 | 2,712 | 2,570 | 3,276 | 3,274 | 2,645 | 1,790 |
Merger & Restructuring Charges | -185 | -49 | -136 | -108 | -237 | -213 | -213 | -305 | -250 | -74 | -96 | -158 | -83 | -92 | -112 | -457 | -62 | -272 | -268 | -118 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | -376 | - | - | - | - | - | -113 | - | - | - | - | - | -69 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | -76 | - | 76 | - | 216 | - | 85 | -108 | - | -14 | 13 | 3,322 | 18 |
Asset Writedown | - | - | - | 14 | -100 | -1,860 | - | -704 | -10 | - | - | -1,128 | -5 | - | - | -2,878 | - | -1,197 | -241 | - |
Other Unusual Items | 96 | 45 | 116 | -556 | -125 | -62 | -25 | -54 | -2 | -15 | -2 | -212 | 74 | 1 | -2 | 1,271 | -1 | 21 | -297 | -33 |
Pretax Income | 3,904 | 3,852 | 2,970 | 3,000 | 3,331 | 1,571 | 2,342 | 1,809 | 3,694 | 3,870 | 2,573 | 1,533 | 3,876 | 3,518 | 2,490 | 506 | 3,199 | 1,839 | 5,161 | 1,588 |
Income Tax Expense | 834 | 848 | 632 | 445 | 713 | 292 | 499 | 275 | 749 | 776 | 520 | 209 | 760 | 747 | 546 | -29 | 475 | 393 | 888 | 247 |
Earnings From Continuing Operations | 3,070 | 3,004 | 2,338 | 2,555 | 2,618 | 1,279 | 1,843 | 1,534 | 2,945 | 3,094 | 2,053 | 1,324 | 3,116 | 2,771 | 1,944 | 535 | 2,724 | 1,446 | 4,273 | 1,341 |
Minority Interest in Earnings | -22 | -23 | -11 | -15 | -15 | -16 | -9 | -11 | -15 | -11 | -11 | -22 | -24 | -23 | -12 | -17 | -22 | -17 | -12 | -19 |
Net Income | 3,048 | 2,981 | 2,327 | 2,540 | 2,603 | 1,263 | 1,834 | 1,523 | 2,930 | 3,083 | 2,042 | 1,302 | 3,092 | 2,748 | 1,932 | 518 | 2,702 | 1,429 | 4,261 | 1,322 |
Net Income to Common | 3,048 | 2,981 | 2,327 | 2,540 | 2,603 | 1,263 | 1,834 | 1,523 | 2,930 | 3,083 | 2,042 | 1,302 | 3,092 | 2,748 | 1,932 | 518 | 2,702 | 1,429 | 4,261 | 1,322 |
Net Income Growth (YoY) | 17.10% | 136.03% | 26.88% | 66.78% | -11.16% | -59.03% | -10.19% | 16.97% | -5.24% | 12.19% | 5.69% | 151.35% | 14.43% | 92.30% | -54.66% | -60.82% | 21.49% | -39.40% | 148.60% | -28.35% |
Shares Outstanding (Basic) | 1,364 | 1,366 | 1,367 | 1,371 | 1,369 | 1,371 | 1,372 | 1,377 | 1,373 | 1,375 | 1,375 | 1,381 | 1,376 | 1,378 | 1,378 | 1,385 | 1,380 | 1,382 | 1,383 | 1,390 |
Shares Outstanding (Diluted) | 1,367 | 1,369 | 1,371 | 1,371 | 1,372 | 1,373 | 1,376 | 1,377 | 1,378 | 1,379 | 1,380 | 1,381 | 1,383 | 1,384 | 1,384 | 1,385 | 1,387 | 1,389 | 1,391 | 1,390 |
Shares Change (YoY) | -0.36% | -0.29% | -0.36% | -0.44% | -0.43% | -0.43% | -0.29% | -0.29% | -0.36% | -0.36% | -0.29% | -0.29% | -0.29% | -0.36% | -0.50% | -0.36% | -0.14% | 0.07% | 0.29% | 0.14% |
EPS (Basic) | 2.23 | 2.18 | 1.70 | 1.85 | 1.90 | 0.92 | 1.34 | 1.11 | 2.13 | 2.24 | 1.49 | 0.94 | 2.25 | 1.99 | 1.40 | 0.37 | 1.96 | 1.03 | 3.08 | 0.95 |
EPS (Diluted) | 2.23 | 2.18 | 1.70 | 1.85 | 1.90 | 0.92 | 1.33 | 1.11 | 2.13 | 2.23 | 1.48 | 0.94 | 2.24 | 1.99 | 1.40 | 0.37 | 1.95 | 1.03 | 3.06 | 0.95 |
EPS Growth (YoY) | 17.37% | 136.96% | 27.82% | 67.51% | -10.80% | -58.74% | -10.13% | 18.00% | -4.91% | 12.06% | 5.71% | 152.08% | 14.87% | 93.20% | -54.25% | -60.91% | 21.88% | -39.41% | 146.77% | -28.45% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 5, 2026 | Jun '26 Jun 13, 2026 | Mar '26 Mar 21, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 6, 2025 | Jun '25 Jun 14, 2025 | Mar '25 Mar 22, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 7, 2024 | Jun '24 Jun 15, 2024 | Mar '24 Mar 23, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 9, 2023 | Jun '23 Jun 17, 2023 | Mar '23 Mar 25, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 3, 2022 | Jun '22 Jun 11, 2022 | Mar '22 Mar 19, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 4,669 | 1,505 | -406 | 4,703 | 3,480 | 1,065 | -1,576 | 3,819 | 3,756 | 1,269 | -1,655 | 2,831 | 4,587 | 1,479 | -973 | 1,854 | 3,368 | 1,078 | -696 | 2,633 |
Free Cash Flow Per Share | 3.42 | 1.10 | -0.30 | 3.43 | 2.54 | 0.78 | -1.15 | 2.77 | 2.73 | 0.92 | -1.20 | 2.05 | 3.32 | 1.07 | -0.70 | 1.34 | 2.43 | 0.78 | -0.50 | 1.89 |
Dividend Per Share | 1.480 | 1.480 | 1.423 | 1.423 | 1.423 | 1.423 | 1.355 | 1.355 | 1.355 | 1.355 | 1.265 | 1.265 | 1.265 | 1.265 | 1.150 | 1.150 | 1.150 | 1.150 | 1.075 | 1.075 |
Dividend Growth (YoY) | 4.04% | 4.04% | 4.98% | 4.98% | 4.98% | 4.98% | 7.12% | 7.12% | 7.12% | 7.12% | 10.00% | 10.00% | 10.00% | 10.00% | 6.98% | 6.98% | 6.98% | 6.98% | 5.13% | 5.13% |
Gross Margin | 54.45% | 54.22% | 55.29% | 53.67% | 53.83% | 55.11% | 55.77% | 52.99% | 55.46% | 55.95% | 54.84% | 53.48% | 54.43% | 54.67% | 55.26% | 52.34% | 53.14% | 53.45% | 55.01% | 52.02% |
Operating Margin | 16.88% | 16.84% | 16.96% | 14.07% | 16.90% | 17.49% | 15.82% | 12.61% | 17.77% | 18.47% | 15.97% | 11.16% | 17.58% | 17.26% | 16.31% | 8.76% | 16.20% | 17.66% | 17.93% | 11.24% |
Profit Margin | 12.06% | 12.33% | 11.97% | 8.66% | 10.87% | 5.56% | 10.23% | 5.48% | 12.57% | 13.70% | 11.19% | 4.67% | 13.18% | 12.31% | 10.83% | 1.85% | 12.30% | 7.07% | 26.30% | 5.24% |
Free Cash Flow Margin | 18.47% | 6.22% | -2.09% | 16.03% | 14.54% | 4.69% | -8.79% | 13.74% | 16.11% | 5.64% | -9.07% | 10.17% | 19.56% | 6.63% | -5.45% | 6.62% | 15.33% | 5.33% | -4.30% | 10.43% |
EBITDA | 5,159 | 4,968 | 4,040 | 5,004 | 4,870 | 4,782 | 3,518 | 4,347 | 4,882 | 4,893 | 3,556 | 3,925 | 4,827 | 4,530 | 3,500 | 3,237 | 4,219 | 4,211 | 3,460 | 3,551 |
EBITDA Margin | 20.41% | 20.54% | 20.78% | 17.05% | 20.34% | 21.04% | 19.63% | 15.65% | 20.94% | 21.75% | 19.48% | 14.09% | 20.58% | 20.29% | 19.61% | 11.56% | 19.20% | 20.82% | 21.36% | 14.06% |
D&A For EBITDA | 892 | 897 | 742 | 876 | 824 | 807 | 684 | 843 | 739 | 738 | 641 | 816 | 705 | 678 | 590 | 786 | 659 | 640 | 555 | 712 |
EBIT | 4,267 | 4,071 | 3,298 | 4,128 | 4,046 | 3,975 | 2,834 | 3,504 | 4,143 | 4,155 | 2,915 | 3,109 | 4,122 | 3,852 | 2,910 | 2,451 | 3,560 | 3,571 | 2,905 | 2,839 |
EBIT Margin | 16.88% | 16.84% | 16.96% | 14.07% | 16.90% | 17.49% | 15.82% | 12.61% | 17.77% | 18.47% | 15.97% | 11.16% | 17.58% | 17.26% | 16.31% | 8.76% | 16.20% | 17.66% | 17.93% | 11.24% |
Effective Tax Rate | 21.36% | 22.02% | 21.28% | 14.83% | 21.40% | 18.59% | 21.31% | 15.20% | 20.28% | 20.05% | 20.21% | 13.63% | 19.61% | 21.23% | 21.93% | - | 14.85% | 21.37% | 17.21% | 15.55% |