PepsiCo, Inc. (PEP)
NASDAQ: PEP · Real-Time Price · USD
140.42
+3.08 (2.24%)
At close: Nov 2, 2026, 4:00 PM EST
140.74
+0.32 (0.23%)
After-hours: Nov 2, 2026, 5:52 PM EST

PepsiCo Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
98,24196,90495,44993,92592,36691,74891,52391,85491,92092,05491,87591,47191,61790,13588,03886,39283,64481,86280,85479,474
Revenue Growth (YoY)
6.36%5.62%4.29%2.25%0.48%-0.33%-0.38%0.42%0.33%2.13%4.36%5.88%9.53%10.11%8.88%8.71%9.08%9.76%13.38%12.93%
Cost of Revenue
44,87044,41043,54142,77342,24041,57641,11841,43541,32841,62041,99441,73242,12641,74341,03940,34239,11238,20137,66437,046
Gross Profit
53,37152,49451,90851,15250,12650,17250,40550,41950,59250,43449,88149,73949,49148,39246,99946,05044,53243,66143,19042,428
Selling, General & Admin
37,03936,27335,77835,32634,96734,88634,76134,71835,25235,16135,02034,93835,45334,92734,07532,95431,23430,63630,23429,814
Research & Development
839839839839813813813813804804804804771771771771752752752752
Other Operating Expenses
-271-161-1564-131731750-39-411-168-97-10415-94-111-1084
Operating Expenses
37,60736,95136,46136,16935,76735,71635,60535,53836,10635,92635,78335,74336,05635,60134,74233,74031,89231,27730,87830,570
Operating Income
15,76415,54315,44714,98314,35914,45614,80014,88114,48614,50814,09813,99613,43512,79112,25712,31012,64012,38412,31211,858
Interest Expense
-1,106-1,188-1,189-1,121-1,062-959-943-926-909-921-882-828-541-597-723-780-1,907-1,908-1,805-1,799
Currency Exchange Gain (Loss)
-169-66-119-133106695346-85-79-64-31541963-17224-
EBT Excluding Unusual Items
14,48914,28914,13913,72913,40313,56613,91014,00113,49213,50813,15213,13712,94812,21311,59711,53010,75010,49810,51110,059
Merger & Restructuring Charges
-687-742-906-983-968-983-844-727-580-411-429-445-744-723-903-1,059-720-710-472-247
Gain (Loss) on Sale of Investments
-----376-376-376-376-113--321--74---69-39--
Gain (Loss) on Sale of Assets
-----76-76--292207216108-108-37-1093,3213,3393,3533,32218
Asset Writedown
14-86-1,946-1,946-2,664-2,574-714-714-1,138-1,230-1,230-927-2,980-1,680-2,637-2,878--1,198-241-
Other Unusual Items
-90-308-415-556-266-141-261-238-396-335-209-1351,2741486-209-1,513-271-312-9
Pretax Income
13,72613,15310,87210,2449,0539,41611,71511,94611,67011,85211,50011,41710,3909,7138,03410,70511,78711,63312,8089,821
Income Tax Expense
2,7592,6382,0821,9491,7791,8152,2992,3202,2542,2652,2362,2622,0241,7391,3851,7272,0032,3302,5792,142
Earnings From Continuing Operations
10,96710,5158,7908,2957,2747,6019,4169,6269,4169,5879,2649,1558,3667,9746,6498,9789,7849,30310,2297,679
Minority Interest in Earnings
-71-64-57-55-51-51-46-48-59-68-80-81-76-74-68-68-70-67-64-61
Net Income
10,89610,4518,7338,2407,2237,5509,3709,5789,3579,5199,1849,0748,2907,9006,5818,9109,7149,23610,1657,618
Net Income to Common
10,89610,4518,7338,2407,2237,5509,3709,5789,3579,5199,1849,0748,2907,9006,5818,9109,7149,23610,1657,618
Net Income Growth (YoY)
50.85%38.42%-6.80%-13.97%-22.81%-20.69%2.02%5.55%12.87%20.49%39.55%1.84%-14.66%-14.46%-35.26%16.96%19.32%12.52%35.61%6.99%
Shares Outstanding (Basic)
1,3661,3671,3681,3691,3701,3711,3721,3731,3741,3751,3751,3761,3761,3781,3791,3801,3831,3831,3831,382
Shares Outstanding (Diluted)
1,3701,3711,3721,3731,3741,3751,3771,3781,3791,3811,3821,3831,3831,3841,3851,3871,3901,3911,3901,389
Shares Change (YoY)
-0.26%-0.29%-0.38%-0.36%-0.42%-0.43%-0.36%-0.36%-0.29%-0.22%-0.24%-0.29%-0.47%-0.47%-0.34%-0.14%0.11%0.18%0.02%-0.22%
EPS (Basic)
7.987.656.386.025.275.516.836.986.816.936.686.596.025.744.776.467.036.687.355.51
EPS (Diluted)
7.957.636.376.005.265.496.806.956.786.896.646.566.005.714.756.426.996.647.315.49
EPS Growth (YoY)
51.19%39.00%-6.33%-13.67%-22.42%-20.31%2.41%5.95%13.05%20.74%39.68%2.18%-14.22%-14.06%-34.97%16.94%19.07%12.13%35.35%7.23%

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Free Cash Flow
10,4719,2828,8427,6726,7887,0647,2687,1896,2017,0327,2427,9246,9475,7285,3275,6046,3836,3387,4856,991
Free Cash Flow Per Share
7.646.776.455.594.945.145.285.224.505.095.245.735.024.143.854.044.594.565.385.03
Dividend Per Share
5.8055.7475.6905.6225.5555.4875.4205.3305.2405.1505.0604.9454.8304.7154.6004.5254.4504.3754.3004.247
Dividend Growth (YoY)
4.50%4.74%4.98%5.49%6.01%6.55%7.12%7.79%8.49%9.23%10.00%9.28%8.54%7.77%6.98%6.53%6.08%5.61%5.13%5.59%
Gross Margin
54.33%54.17%54.38%54.46%54.27%54.68%55.07%54.89%55.04%54.79%54.29%54.38%54.02%53.69%53.39%53.30%53.24%53.34%53.42%53.39%
Operating Margin
16.05%16.04%16.18%15.95%15.55%15.76%16.17%16.20%15.76%15.76%15.35%15.30%14.66%14.19%13.92%14.25%15.11%15.13%15.23%14.92%
Profit Margin
11.09%10.79%9.15%8.77%7.82%8.23%10.24%10.43%10.18%10.34%10.00%9.92%9.05%8.77%7.47%10.31%11.61%11.28%12.57%9.59%
Free Cash Flow Margin
10.66%9.58%9.26%8.17%7.35%7.70%7.94%7.83%6.75%7.64%7.88%8.66%7.58%6.35%6.05%6.49%7.63%7.74%9.26%8.80%
EBITDA
19,17118,88218,69618,17417,51717,52917,80417,84217,42017,40816,93816,78516,19415,50414,93214,95015,20614,94114,88214,433
EBITDA Margin
19.51%19.48%19.59%19.35%18.96%19.11%19.45%19.42%18.95%18.91%18.44%18.35%17.68%17.20%16.96%17.30%18.18%18.25%18.41%18.16%
D&A For EBITDA
3,4073,3393,2493,1913,1583,0733,0042,9612,9342,9002,8402,7892,7592,7132,6752,6402,5662,5572,5702,575
EBIT
15,76415,54315,44714,98314,35914,45614,80014,88114,48614,50814,09813,99613,43512,79112,25712,31012,64012,38412,31211,858
EBIT Margin
16.05%16.04%16.18%15.95%15.55%15.76%16.17%16.20%15.76%15.76%15.35%15.30%14.66%14.19%13.92%14.25%15.11%15.13%15.23%14.92%
Effective Tax Rate
20.10%20.06%19.15%19.03%19.65%19.28%19.62%19.42%19.31%19.11%19.44%19.81%19.48%17.90%17.24%16.13%16.99%20.03%20.14%21.81%
Advertising Expenses
---------------3,500---3,500
SEC Filings: 10-K · 10-Q