Perfect Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	169	184	288	316	844	2,970
Market Cap Growth	-7.26%	-36.04%	-8.71%	-62.61%	-71.57%	-
Enterprise Value	7.48	22.31	122.47	161.95	651.88	2,890
Last Close Price	1.66	1.81	2.83	3.10	7.14	9.85
PE Ratio	36.41	36.20	56.60	62.00	-3.01	-3.33
Forward PE	24.96	21.60	42.69	45.93	-	-
PEG Ratio	4.96	1.23	0.93	2.30	-	-
PS Ratio	2.44	2.67	4.79	5.90	17.85	72.87
PB Ratio	1.10	1.20	1.96	2.26	4.64	-15.60
P/TBV Ratio	1.10	1.20	1.96	2.63	2.68	-2.74
P/FCF Ratio	13.13	14.31	22.86	23.76	-243.34	2130.55
P/OCF Ratio	12.71	13.86	22.17	23.25	-255.49	1918.59
EV/Sales Ratio	0.11	0.32	2.03	3.03	13.78	70.90
EV/EBITDA Ratio	11.21	-31.33	-52.23	-32.74	-9.27	-657.95
EV/EBIT Ratio	31.54	-12.91	-38.97	-28.61	-9.17	-573.70
EV/FCF Ratio	0.58	1.73	9.71	12.19	-187.86	2072.97
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	-0.96	-0.96	-0.22	-0.17	0.00	-0.14
Debt / FCF Ratio	0.05	0.05	0.04	0.07	-0.10	0.46
Net Debt / Equity Ratio	-1.06	-1.06	-1.12	-1.10	-1.06	0.42
Net Debt / EBITDA Ratio	226.96	226.96	70.52	30.99	2.74	18.17
Net Debt / FCF Ratio	-12.55	-12.55	-13.11	-11.54	55.41	-57.26
Asset Turnover	0.37	0.37	0.34	0.28	0.32	0.47
Inventory Turnover	893.14	893.14	519.92	266.67	107.22	65.18
Quick Ratio	4.54	4.54	5.44	5.68	8.20	4.40
Current Ratio	4.60	4.60	5.52	5.84	8.39	4.42
Return on Equity (ROE)	3.09%	3.09%	3.51%	3.37%	3815.62%	138.69%
Return on Assets (ROA)	-0.75%	-0.75%	-2.09%	-2.91%	-47.60%	-5.77%
Return on Invested Capital (ROIC)	-16.04%	-16.04%	-143.77%	-112.56%	-2822.70%	595.22%
Return on Capital Employed (ROCE)	-1.14%	-1.14%	-2.16%	-3.46%	-55.86%	-7.09%
Earnings Yield	2.75%	2.76%	1.77%	1.61%	-33.19%	-30.05%
FCF Yield	7.62%	6.99%	4.38%	4.21%	-0.41%	0.05%
Buyback Yield / Dilution	-	0.00%	13.70%	-72.71%	-29.02%	4.45%
Total Shareholder Return	-	0.00%	13.70%	-72.71%	-29.02%	4.45%

Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q