TDH Holdings, Inc. (PETZ)
NASDAQ: PETZ · Real-Time Price · USD
1.122
-0.009 (-0.75%)
At close: Dec 20, 2024, 4:00 PM
1.120
-0.001 (-0.13%)
After-hours: Dec 20, 2024, 4:50 PM EST
TDH Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Net Income | -22.37 | -23.63 | 0.8 | -6.12 | -0.87 | -8.63 | Upgrade
|
| Depreciation & Amortization | 0.45 | 0.29 | 0.22 | 0.9 | 0.07 | 0.57 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.39 | 0.01 | 0.15 | -5.91 | -0.08 | 0.31 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.36 | 0 | 0.01 | 0.57 | - | 0.81 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.81 | 2.64 | -4.16 | -0.5 | -2.12 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 0.13 | Upgrade
|
| Stock-Based Compensation | 3.04 | 3.04 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.13 | 0.02 | 0.01 | 0 | 0.59 | 0.66 | Upgrade
|
| Other Operating Activities | 15 | 15.14 | -0.06 | -1.77 | 2.77 | 0.6 | Upgrade
|
| Change in Accounts Receivable | -0.05 | 0.05 | 0 | 0.13 | -0.65 | 0.64 | Upgrade
|
| Change in Inventory | -0.05 | 0.01 | 0.05 | -0.37 | -0.33 | 2.05 | Upgrade
|
| Change in Accounts Payable | 0.1 | -0 | -0.44 | 0.2 | 0.07 | -2.78 | Upgrade
|
| Change in Unearned Revenue | 0.16 | -0.01 | -0.01 | 0.02 | 0 | -0.04 | Upgrade
|
| Change in Income Taxes | -0 | -0 | -0.02 | 0.02 | - | 0.01 | Upgrade
|
| Change in Other Net Operating Assets | -0.39 | -1.1 | 1.47 | 4.67 | -0.21 | 0.04 | Upgrade
|
| Operating Cash Flow | -2.49 | -2.49 | -2.07 | -3.3 | -2.16 | -5.63 | Upgrade
|
| Capital Expenditures | -1.78 | -0.02 | - | - | -0.05 | -0.12 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.23 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.85 | - | - | Upgrade
|
| Divestitures | 0.58 | - | - | - | - | 0 | Upgrade
|
| Investment in Securities | -1.33 | -6.04 | -1.33 | -0.79 | 3.22 | - | Upgrade
|
| Other Investing Activities | 0 | - | - | - | 0.18 | 0 | Upgrade
|
| Investing Cash Flow | -2.53 | -6.07 | -1.33 | -1.64 | 3.36 | 0.11 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1.48 | 0.16 | 5.92 | Upgrade
|
| Long-Term Debt Issued | - | 1.93 | 0.04 | 4.09 | - | - | Upgrade
|
| Total Debt Issued | 1.93 | 1.93 | 0.04 | 5.57 | 0.16 | 5.92 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1.05 | -3.15 | Upgrade
|
| Long-Term Debt Repaid | - | -0.01 | - | -4.23 | -0.47 | -0 | Upgrade
|
| Total Debt Repaid | -0.01 | -0.01 | - | -4.23 | -1.52 | -3.16 | Upgrade
|
| Net Debt Issued (Repaid) | 1.92 | 1.92 | 0.04 | 1.33 | -1.37 | 2.76 | Upgrade
|
| Issuance of Common Stock | - | - | 6.02 | 20.22 | - | 6.76 | Upgrade
|
| Other Financing Activities | -0 | -0 | -0 | -3.6 | 0.3 | - | Upgrade
|
| Financing Cash Flow | 1.92 | 1.92 | 6.06 | 17.95 | -1.06 | 9.52 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.89 | -1.56 | 0.99 | -0.25 | 0.11 | -0.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | 1.49 | - | - | - | Upgrade
|
| Net Cash Flow | -4.99 | -8.2 | 5.12 | 12.76 | 0.24 | 3.8 | Upgrade
|
| Free Cash Flow | -4.27 | -2.52 | -2.07 | -3.3 | -2.2 | -5.75 | Upgrade
|
| Free Cash Flow Margin | -130.26% | -79.26% | -66.89% | -305.21% | -353.86% | -45.45% | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.24 | -0.26 | -0.63 | -0.96 | -5.47 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.04 | 1.12 | Upgrade
|
| Levered Free Cash Flow | -11.23 | -10.23 | 0.04 | 0.63 | 4.66 | -3.44 | Upgrade
|
| Unlevered Free Cash Flow | -11.22 | -10.22 | 0.04 | 0.64 | 4.66 | -2.58 | Upgrade
|
| Change in Net Working Capital | 8.9 | 9.55 | -1.72 | -1.8 | -4.95 | -0.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.