Skip to main content
logo
TDH Holdings, Inc. (PETZ)
NASDAQ: PETZ · Real-Time Price · USD
1.420
0.00 (0.00%)
At close: Sep 4, 2026, 4:00 PM EDT
1.450
+0.030 (2.11%)
Pre-market: Sep 8, 2026, 4:00 AM EDT

TDH Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
1.82.68-23.630.8-6.12
Depreciation & Amortization
1.090.572.650.020.9
Loss (Gain) From Sale of Assets
0.590.060.040.15-5.91
Asset Writedown & Restructuring Costs
-0.3300.010.57
Loss (Gain) From Sale of Investments
-10.8-6.672.64-4.16-0.5
Stock-Based Compensation
--3.04--
Provision & Write-off of Bad Debts
--0.020.010
Other Operating Activities
-0.02-0.7615.31-0.11-1.77
Change in Accounts Receivable
-0.140.110.040.090.13
Change in Inventory
-0.16-0.030.010.05-0.37
Change in Accounts Payable
2.852.930.13-0.40.2
Change in Unearned Revenue
0.070.19-0.01-0.010.02
Change in Income Taxes
0.010.01-0-0.020.02
Change in Other Net Operating Assets
2.942.35-1.821.714.67
Operating Cash Flow
-1.78-0.23-0.56-2.07-3.3
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.24-1.88-0.02--
Cash Acquisitions
-0.02---0.85
Divestitures
-0.58---
Investment in Securities
6.484.07-6.04-1.33-0.79
Investing Cash Flow
6.242.78-6.07-1.33-1.64

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
----1.48
Long-Term Debt Issued
---0.044.09
Total Debt Issued
---0.045.57
Short-Term Debt Repaid
-1.05----
Long-Term Debt Repaid
---0.01--4.23
Total Debt Repaid
-1.05--0.01--4.23
Net Debt Issued (Repaid)
-1.05--0.010.041.33
Issuance of Common Stock
---6.0220.22
Other Financing Activities
-----3.6
Financing Cash Flow
-1.05--0.016.0617.95

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
0.05-0.51-1.56-0.3-0.25
Net Cash Flow
3.462.04-8.22.3512.76

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-2.02-2.12-0.59-2.07-3.3
Free Cash Flow Growth
-----
Free Cash Flow Margin
-161.78%-375.25%-78101.72%-8382.73%-305.21%
Free Cash Flow Per Share
-0.20-0.20-0.06-0.26-0.63
Levered Free Cash Flow
1.82-1.32-8.08-0.160.63
Unlevered Free Cash Flow
1.82-1.28-8.07-0.160.64

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
5.565.55-1.641.424.66
SEC Filings: 10-K · 10-Q