Phoenix Motor Inc. (PEV)
NASDAQ: PEV · Real-Time Price · USD
0.326
-0.015 (-4.34%)
Nov 21, 2024, 12:47 PM EST - Market open

Phoenix Motor Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
21.643.124.332.984.513.99
Revenue Growth (YoY)
324.30%-27.90%45.45%-33.98%13.01%-
Cost of Revenue
17.693.43.513.544.934.29
Gross Profit
3.95-0.280.82-0.56-0.42-0.3
Selling, General & Admin
25.5314.913.9713.754.835.38
Operating Expenses
25.8915.2613.9713.754.835.38
Operating Income
-21.95-15.54-13.15-14.31-5.25-5.68
Interest Expense
-3.94-0.61-0.01-0-0.01-0.3
Other Non Operating Income (Expenses)
-0.32-0.11-0.32-0.010.050.01
EBT Excluding Unusual Items
-26.21-16.25-13.48-14.33-5.21-5.97
Gain (Loss) on Sale of Assets
-0.2-0.1--0.28--
Asset Writedown
-4.97-4.97----
Other Unusual Items
32.770.70.78-0.55-
Pretax Income
-2.88-20.62-12.7-14.6-4.66-5.97
Income Tax Expense
-0.730.020.010.0100
Net Income
-2.15-20.65-12.71-14.61-4.67-5.97
Preferred Dividends & Other Adjustments
-----3.42-
Net Income to Common
-2.15-20.65-12.71-14.61-1.24-5.97
Shares Outstanding (Basic)
2721201818-
Shares Outstanding (Diluted)
2721201818-
Shares Change (YoY)
26.68%7.80%12.37%---
EPS (Basic)
-0.08-0.97-0.65-0.84-0.07-
EPS (Diluted)
-0.10-0.97-0.65-0.84-0.07-
Free Cash Flow
-3.01-3.75-16.15-13.58-2.06-6.2
Free Cash Flow Per Share
-0.11-0.18-0.82-0.78-0.12-
Gross Margin
18.24%-8.84%18.94%-18.91%-9.34%-7.47%
Operating Margin
-101.45%-497.69%-303.70%-480.79%-116.52%-142.33%
Profit Margin
-9.93%-661.27%-293.42%-490.90%-27.57%-149.70%
Free Cash Flow Margin
-13.93%-119.96%-372.98%-456.06%-45.66%-155.36%
EBITDA
-19.28-14.35-11.57-12.63-4.05-5.1
EBITDA Margin
-89.09%--267.16%--89.80%-127.74%
D&A For EBITDA
2.671.191.581.691.210.58
EBIT
-21.95-15.54-13.15-14.31-5.25-5.68
EBIT Margin
-101.45%----116.52%-142.33%
Source: S&P Capital IQ. Standard template. Financial Sources.