Phoenix Motor Inc. (PEV)
NASDAQ: PEV · Real-Time Price · USD
0.327
-0.024 (-6.74%)
At close: Feb 21, 2025, 4:00 PM
0.311
-0.016 (-4.74%)
After-hours: Feb 21, 2025, 7:32 PM EST
Phoenix Motor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 26.12 | 3.12 | 4.33 | 2.98 | 4.51 | 3.99 |
| Revenue Growth (YoY) | 424.69% | -27.90% | 45.45% | -33.98% | 13.01% | - |
| Cost of Revenue | 21.05 | 3.4 | 3.51 | 3.54 | 4.93 | 4.29 |
| Gross Profit | 5.07 | -0.28 | 0.82 | -0.56 | -0.42 | -0.3 |
| Selling, General & Admin | 32.48 | 14.9 | 13.97 | 13.75 | 4.83 | 5.38 |
| Operating Expenses | 32.84 | 15.26 | 13.97 | 13.75 | 4.83 | 5.38 |
| Operating Income | -27.77 | -15.54 | -13.15 | -14.31 | -5.25 | -5.68 |
| Interest Expense | -4.61 | -0.61 | -0.01 | -0 | -0.01 | -0.3 |
| Other Non Operating Income (Expenses) | 6.72 | -0.11 | -0.32 | -0.01 | 0.05 | 0.01 |
| EBT Excluding Unusual Items | -25.66 | -16.25 | -13.48 | -14.33 | -5.21 | -5.97 |
| Gain (Loss) on Sale of Assets | -0.2 | -0.1 | - | -0.28 | - | - |
| Asset Writedown | -4.97 | -4.97 | - | - | - | - |
| Other Unusual Items | 32.77 | 0.7 | 0.78 | - | 0.55 | - |
| Pretax Income | -2.33 | -20.62 | -12.7 | -14.6 | -4.66 | -5.97 |
| Income Tax Expense | -4.49 | 0.02 | 0.01 | 0.01 | 0 | 0 |
| Net Income | 2.16 | -20.65 | -12.71 | -14.61 | -4.67 | -5.97 |
| Preferred Dividends & Other Adjustments | - | - | - | - | -3.42 | - |
| Net Income to Common | 2.16 | -20.65 | -12.71 | -14.61 | -1.24 | -5.97 |
| Shares Outstanding (Basic) | 31 | 21 | 20 | 18 | 18 | - |
| Shares Outstanding (Diluted) | 33 | 21 | 20 | 18 | 18 | - |
| Shares Change (YoY) | 53.68% | 7.80% | 12.37% | - | - | - |
| EPS (Basic) | 0.07 | -0.97 | -0.65 | -0.84 | -0.07 | - |
| EPS (Diluted) | 0.06 | -0.97 | -0.65 | -0.84 | -0.07 | - |
| Free Cash Flow | -3.97 | -3.75 | -16.15 | -13.58 | -2.06 | -6.2 |
| Free Cash Flow Per Share | -0.12 | -0.18 | -0.82 | -0.78 | -0.12 | - |
| Gross Margin | 19.40% | -8.84% | 18.94% | -18.91% | -9.34% | -7.47% |
| Operating Margin | -106.32% | -497.69% | -303.70% | -480.79% | -116.52% | -142.33% |
| Profit Margin | 8.26% | -661.27% | -293.42% | -490.90% | -27.57% | -149.70% |
| Free Cash Flow Margin | -15.19% | -119.96% | -372.98% | -456.06% | -45.66% | -155.36% |
| EBITDA | -24.88 | -14.35 | -11.57 | -12.63 | -4.05 | -5.1 |
| EBITDA Margin | -95.26% | - | -267.16% | - | -89.80% | -127.74% |
| D&A For EBITDA | 2.89 | 1.19 | 1.58 | 1.69 | 1.21 | 0.58 |
| EBIT | -27.77 | -15.54 | -13.15 | -14.31 | -5.25 | -5.68 |
| EBIT Margin | -106.32% | - | - | - | -116.52% | -142.33% |
Source: S&P Capital IQ. Standard template.
Financial Sources.