GrabAGun Digital Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	99.05	96.45	93.12
Revenue Growth (YoY)	6.36%	3.57%	-
Cost of Revenue	87.19	85.12	83.41
Gross Profit	11.85	11.33	9.71
Selling, General & Admin	18.9	15.69	5.59
Total Operating Expenses	18.9	15.69	5.59
Operating Income	-7.05	-4.36	4.12
Interest Income	2.62	1.87	0.24
Other Non-Operating Income (Expense)	0.01	0	0.16
Total Non-Operating Income (Expense)	2.62	1.87	0.41
Pretax Income	-4.43	-2.5	4.52
Provision for Income Taxes	-	0.01	0.01
Net Income	-4.43	-2.51	4.51
Net Income to Common	-4.44	-2.51	4.51
Shares Outstanding (Basic)	22	20	10
Shares Outstanding (Diluted)	22	20	10
Shares Change (YoY)	118.78%	95.32%	-
EPS (Basic)	-21.49	-0.13	0.45
EPS (Diluted)	-21.49	-0.13	0.45
Free Cash Flow	-	-8.89	1.76
Free Cash Flow Per Share	-	-0.46	0.18
Gross Margin	11.97%	11.74%	10.43%
Operating Margin	-7.11%	-4.52%	4.42%
Profit Margin	-4.47%	-2.60%	4.84%
FCF Margin	-	-9.22%	1.89%
EBITDA	-7.05	-4.16	4.42
EBITDA Margin	-7.11%	-4.31%	4.75%
EBIT	-7.05	-4.36	4.12
EBIT Margin	-7.11%	-4.52%	4.42%
Effective Tax Rate	-	-0.48%	0.24%

SEC Filings: 10-K · 10-Q