WesBanco Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	871.18	814.3	478.21	481.34	474.31	457.93
Net Interest Income Growth	66.65%	70.28%	-0.65%	1.48%	3.58%	-4.49%
Non-Interest Income	173.92	166.76	127.98	120.45	117.39	132.79
Non-Interest Income Growth	31.74%	30.29%	6.26%	2.60%	-11.59%	3.59%
Revenues Before Loan Losses	1,045	981.06	606.19	601.79	591.7	590.72
Provision for Credit Losses	7.46	77.24	19.21	17.73	-1.66	-64.27
Revenue	1,038	903.81	586.99	584.05	593.37	654.99
Revenue Growth (YoY)	81.82%	53.97%	0.50%	-1.57%	-9.41%	31.02%
Compensation Expenses	318.02	297.99	223.66	223.84	204.8	195.28
Selling, General & Admin	108.23	105.71	76.22	73.18	67.95	65.48
Other Non-Interest Expenses	211.06	220.87	101.99	92.98	84.22	92.39
Total Non-Interest Expense	637.31	624.58	401.87	390	356.97	353.14
Pretax Income	400.33	279.24	185.11	194.05	236.4	301.85
Provision for Income Taxes	79.59	56.13	33.6	35.02	44.29	59.59
Net Income	320.73	223.11	151.51	159.03	192.11	242.26
Net Income Attributable to Preferred Dividends	22.25	20.54	10.13	10.13	10.13	10.13
Net Income to Common	298.48	202.56	141.39	148.91	181.99	232.14
Net Income Growth	208.67%	43.27%	-5.05%	-18.18%	-21.60%	94.42%
Shares Outstanding (Basic)	96	91	63	59	60	66
Shares Outstanding (Diluted)	96	91	63	59	60	66
Shares Change (YoY)	43.29%	45.30%	5.43%	-1.31%	-8.31%	-2.44%
EPS (Basic)	3.10	2.23	2.26	2.51	3.03	3.54
EPS (Diluted)	3.10	2.23	2.26	2.51	3.02	3.53
EPS Growth	102.61%	-1.33%	-9.96%	-16.89%	-14.45%	99.44%
Free Cash Flow	419.14	279.99	200.67	146.82	196.15	327.76
Free Cash Flow Growth	49.70%	39.52%	36.68%	-25.15%	-40.16%	529.65%
Free Cash Flow Per Share	4.36	3.08	3.20	2.47	3.26	4.99
Dividends Per Share	1.500	1.490	1.450	1.410	1.370	1.320
Dividend Growth	0.67%	2.76%	2.84%	2.92%	3.79%	3.13%
Profit Margin	30.91%	24.68%	25.81%	27.23%	32.38%	36.99%
FCF Margin	40.39%	30.98%	34.19%	25.14%	33.06%	50.04%
EBITDA	-	-24.22	26.56	28.01	21.93	2.39
EBITDA Margin	-	-2.68%	4.52%	4.80%	3.70%	0.36%
Effective Tax Rate	19.88%	20.10%	18.15%	18.05%	18.73%	19.74%

SEC Filings: 10-K · 10-Q