Progyny, Inc. (PGNY)
NASDAQ: PGNY · Real-Time Price · USD
20.79
-0.19 (-0.91%)
Jun 23, 2025, 4:00 PM - Market closed
Progyny Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,213 | 1,167 | 1,089 | 786.91 | 500.62 | 344.86 | Upgrade
|
| Revenue Growth (YoY) | 9.46% | 7.22% | 38.34% | 57.19% | 45.17% | 50.14% | Upgrade
|
| Cost of Revenue | 946.43 | 913.86 | 849.8 | 619.59 | 388.49 | 274.8 | Upgrade
|
| Gross Profit | 266.75 | 253.36 | 238.8 | 167.33 | 112.14 | 70.06 | Upgrade
|
| Selling, General & Admin | 190.25 | 185.91 | 176.62 | 143.98 | 79.8 | 61.71 | Upgrade
|
| Operating Expenses | 193.65 | 185.91 | 176.62 | 143.98 | 79.8 | 61.71 | Upgrade
|
| Operating Income | 73.1 | 67.46 | 62.18 | 23.34 | 32.34 | 8.35 | Upgrade
|
| Interest & Investment Income | 17.52 | 15.75 | 8.51 | 1.1 | 0.46 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 0.21 | Upgrade
|
| EBT Excluding Unusual Items | 90.62 | 83.2 | 70.69 | 24.44 | 32.8 | 8.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.4 | - | - | - | -0.37 | - | Upgrade
|
| Pretax Income | 87.22 | 83.2 | 70.69 | 24.44 | 32.44 | 8.68 | Upgrade
|
| Income Tax Expense | 34.73 | 28.87 | 8.65 | -5.92 | -33.33 | -37.78 | Upgrade
|
| Earnings From Continuing Operations | 52.5 | 54.34 | 62.04 | 30.36 | 65.77 | 46.46 | Upgrade
|
| Net Income | 52.5 | 54.34 | 62.04 | 30.36 | 65.77 | 46.46 | Upgrade
|
| Net Income to Common | 52.5 | 54.34 | 62.04 | 30.36 | 65.77 | 46.46 | Upgrade
|
| Net Income Growth | -14.30% | -12.41% | 104.35% | -53.84% | 41.56% | - | Upgrade
|
| Shares Outstanding (Basic) | 89 | 91 | 95 | 92 | 89 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 95 | 101 | 100 | 100 | 99 | Upgrade
|
| Shares Change (YoY) | -8.31% | -5.19% | 0.72% | -0.40% | 1.31% | 377.72% | Upgrade
|
| EPS (Basic) | 0.59 | 0.59 | 0.65 | 0.33 | 0.74 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.57 | 0.62 | 0.30 | 0.66 | 0.47 | Upgrade
|
| EPS Growth | -7.16% | -8.06% | 106.67% | -54.55% | 40.43% | - | Upgrade
|
| Free Cash Flow | 195.78 | 173.7 | 185.17 | 77.15 | 23.91 | 35.17 | Upgrade
|
| Free Cash Flow Per Share | 2.12 | 1.82 | 1.84 | 0.77 | 0.24 | 0.35 | Upgrade
|
| Gross Margin | 21.99% | 21.71% | 21.94% | 21.26% | 22.40% | 20.32% | Upgrade
|
| Operating Margin | 6.03% | 5.78% | 5.71% | 2.97% | 6.46% | 2.42% | Upgrade
|
| Profit Margin | 4.33% | 4.66% | 5.70% | 3.86% | 13.14% | 13.47% | Upgrade
|
| Free Cash Flow Margin | 16.14% | 14.88% | 17.01% | 9.80% | 4.78% | 10.20% | Upgrade
|
| EBITDA | 76.67 | 70.63 | 64.47 | 24.94 | 33.64 | 10.25 | Upgrade
|
| EBITDA Margin | 6.32% | 6.05% | 5.92% | 3.17% | 6.72% | 2.97% | Upgrade
|
| D&A For EBITDA | 3.57 | 3.18 | 2.28 | 1.6 | 1.3 | 1.91 | Upgrade
|
| EBIT | 73.1 | 67.46 | 62.18 | 23.34 | 32.34 | 8.35 | Upgrade
|
| EBIT Margin | 6.03% | 5.78% | 5.71% | 2.97% | 6.46% | 2.42% | Upgrade
|
| Effective Tax Rate | 39.81% | 34.69% | 12.24% | - | - | - | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.