Progyny, Inc. (PGNY)
NASDAQ: PGNY · Real-Time Price · USD
31.19
+0.49 (1.60%)
Jul 24, 2026, 4:00 PM EDT - Market closed

Progyny Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2931,2891,1671,2891,1671,089
Revenue Growth
6.59%10.40%-9.42%10.40%7.22%215.67%
Gross Profit
311.76304.48253.36304.48253.36238.8
Operating Income
96.4985.2867.4685.2867.4662.18
Net Income
67.6958.5254.3458.5254.3462.04
Earnings Per Share
0.770.650.570.620.300.66
EPS Growth
35.09%14.04%-8.06%106.67%-54.55%40.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fertility Benefit Services
833.96830.93729.55676.3510.15355.62
Pharmacy Benefit Services
459.17457.73437.67412.3276.77145.01
Revenue (Total)
1,2931,2891,1671,2891,1671,089

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
225.11310.1227.95371.09189.3119.42
Total Debt
23.252416.4117.246.487.42
Net Cash (Debt)
201.86286.1211.54353.85182.82112
Net Cash Growth
-12.28%35.24%-40.22%93.55%63.23%10.91%
Net Cash Per Share
2.283.182.223.511.831.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
206.33210.19179.11188.8180.426.04
Capital Expenditures
-21.91-18.41-5.41-3.64-3.24-2.13
Free Cash Flow
184.42191.78173.7185.1777.1523.91
Free Cash Flow Growth
-5.80%10.41%-6.19%140.00%222.71%-32.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.11%23.63%21.71%23.63%21.71%21.94%
Operating Margin
7.46%6.62%5.78%6.62%5.78%5.71%
Pretax Margin
8.18%7.41%7.13%7.41%7.13%6.49%
Profit Margin
5.23%4.54%4.66%4.54%4.66%5.70%
FCF Margin
14.26%14.88%14.88%14.37%6.61%2.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.8139.5130.2659.97103.8376.29
Forward PE
14.9413.6811.0551.75113.98100.48
P/FCF Ratio
13.2511.168.4719.3537.42191.83
PS Ratio
1.891.661.262.782.474.21