| Net Income | 54.34 | 62.04 | 30.36 | 65.77 | 46.46 | |
| Depreciation & Amortization | 3.18 | 2.28 | 1.6 | 1.3 | 1.91 | |
| Loss (Gain) From Sale of Assets | 1.41 | - | - | - | - | |
| Loss (Gain) From Sale of Investments | -2.12 | -4.33 | - | - | - | |
| Stock-Based Compensation | 128.13 | 122.61 | 100.75 | 33.71 | 12.82 | |
| Provision & Write-off of Bad Debts | 16.4 | 19.93 | 13.79 | 9.78 | 5.56 | |
| Other Operating Activities | -10.46 | 3.7 | -6.62 | -33.27 | -37.9 | |
| Change in Accounts Receivable | -9.87 | -21.74 | -119.3 | -68.68 | -35.34 | |
| Change in Accounts Payable | -30.27 | 16.24 | 47.69 | 17.84 | 25.01 | |
| Change in Other Net Operating Assets | 28.37 | -11.92 | 12.12 | -0.42 | 17.68 | |
| Operating Cash Flow | 179.11 | 188.81 | 80.4 | 26.04 | 36.2 | |
| Operating Cash Flow Growth | -5.14% | 134.86% | 208.77% | -28.08% | - | |
| Capital Expenditures | -5.41 | -3.64 | -3.24 | -2.13 | -1.04 | |
| Cash Acquisitions | -5.3 | - | - | - | - | |
| Investment in Securities | 206.5 | -196.88 | -40.63 | 10.9 | -38.99 | |
| Investing Cash Flow | 195.79 | -200.53 | -43.87 | 8.77 | -40.03 | |
| Issuance of Common Stock | 2.4 | 6.13 | 4.23 | 4.27 | 3.57 | |
| Repurchase of Common Stock | -312.28 | -17.2 | -12.09 | -17.97 | -8.93 | |
| Other Financing Activities | - | - | - | - | -0.89 | |
| Financing Cash Flow | -309.88 | -11.07 | -7.86 | -13.7 | -6.25 | |
| Foreign Exchange Rate Adjustments | 0 | 0 | - | - | - | |
| Net Cash Flow | 65.02 | -22.78 | 28.67 | 21.11 | -10.08 | |
| Free Cash Flow | 173.7 | 185.17 | 77.15 | 23.91 | 35.17 | |
| Free Cash Flow Growth | -6.19% | 140.00% | 222.71% | -32.01% | - | |
| Free Cash Flow Margin | 14.88% | 17.01% | 9.80% | 4.78% | 10.20% | |
| Free Cash Flow Per Share | 1.82 | 1.84 | 0.77 | 0.24 | 0.35 | |
| Cash Income Tax Paid | 40.45 | 6.18 | 0.13 | 0.1 | - | |
| Levered Free Cash Flow | 174.58 | 160.85 | 68.97 | 15.93 | 30.44 | |
| Unlevered Free Cash Flow | 174.58 | 160.85 | 68.97 | 15.93 | 30.44 | |
| Change in Net Working Capital | -6.52 | -0.73 | 44.72 | 37.16 | -11.53 | |