PLDT Inc. (PHI)
NYSE: PHI · Real-Time Price · USD
21.35
+0.12 (0.57%)
Dec 20, 2024, 4:00 PM EST - Market closed
PLDT Inc. Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 215,539 | 210,953 | 204,362 | 192,186 | 181,004 | 169,187 | Upgrade
|
| Revenue Growth (YoY) | 3.33% | 3.23% | 6.34% | 6.18% | 6.98% | 3.85% | Upgrade
|
| Cost of Revenue | 58,309 | 55,785 | 49,607 | 42,031 | 36,930 | 37,545 | Upgrade
|
| Gross Profit | 157,230 | 155,168 | 154,755 | 150,155 | 144,074 | 131,642 | Upgrade
|
| Selling, General & Admin | 49,267 | 49,669 | 50,525 | 52,848 | 51,075 | 44,927 | Upgrade
|
| Operating Expenses | 112,816 | 112,453 | 103,218 | 104,926 | 99,746 | 87,437 | Upgrade
|
| Operating Income | 44,414 | 42,715 | 51,537 | 45,229 | 44,328 | 44,205 | Upgrade
|
| Interest Expense | -14,584 | -13,665 | -11,544 | -10,297 | -10,007 | -8,458 | Upgrade
|
| Interest & Investment Income | 1,001 | 1,016 | 653 | 655 | 1,210 | 1,745 | Upgrade
|
| Earnings From Equity Investments | -1,622 | -2,806 | -3,304 | -1,101 | -2,328 | -1,535 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,510 | 1,149 | -4,687 | -3,899 | 1,488 | 424 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,818 | 1,844 | 11,613 | 4,524 | 2,713 | 671 | Upgrade
|
| EBT Excluding Unusual Items | 33,537 | 30,253 | 44,268 | 35,111 | 37,404 | 37,052 | Upgrade
|
| Merger & Restructuring Charges | -1,566 | -2,021 | -5,028 | -269 | -2,625 | -3,296 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 660 | 1,247 | 394 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,092 | 8,245 | 26,000 | 884 | 3,369 | 88 | Upgrade
|
| Asset Writedown | -67 | - | -51,573 | -4,089 | -5,521 | -1,508 | Upgrade
|
| Other Unusual Items | - | - | -295 | 1,372 | - | - | Upgrade
|
| Pretax Income | 35,996 | 36,477 | 14,032 | 34,256 | 33,021 | 32,336 | Upgrade
|
| Income Tax Expense | 8,918 | 9,612 | 2,697 | 7,459 | 8,441 | 9,550 | Upgrade
|
| Earnings From Continuing Operations | 27,078 | 26,865 | 11,335 | 26,797 | 24,580 | 22,786 | Upgrade
|
| Earnings From Discontinued Operations | -28 | -41 | -600 | -121 | - | - | Upgrade
|
| Net Income to Company | 27,050 | 26,824 | 10,735 | 26,676 | 24,580 | 22,786 | Upgrade
|
| Minority Interest in Earnings | -245 | -210 | -250 | -309 | -296 | -265 | Upgrade
|
| Net Income | 26,805 | 26,614 | 10,485 | 26,367 | 24,284 | 22,521 | Upgrade
|
| Preferred Dividends & Other Adjustments | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Net Income to Common | 26,746 | 26,555 | 10,426 | 26,308 | 24,225 | 22,462 | Upgrade
|
| Net Income Growth | 146.71% | 153.83% | -60.23% | 8.58% | 7.83% | 19.06% | Upgrade
|
| Shares Outstanding (Basic) | 216 | 216 | 216 | 216 | 216 | 216 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 216 | 216 | 216 | 216 | 216 | Upgrade
|
| EPS (Basic) | 123.79 | 122.91 | 48.26 | 121.76 | 112.12 | 103.96 | Upgrade
|
| EPS (Diluted) | 123.79 | 122.91 | 48.25 | 121.76 | 112.12 | 103.96 | Upgrade
|
| EPS Growth | 147.52% | 154.72% | -60.37% | 8.60% | 7.85% | 19.12% | Upgrade
|
| Free Cash Flow | 27,761 | 7,330 | -19,351 | -12,007 | 6,976 | -20,309 | Upgrade
|
| Free Cash Flow Per Share | 128.49 | 33.93 | -89.56 | -55.57 | 32.29 | -94.00 | Upgrade
|
| Dividend Per Share | 96.000 | 95.000 | 92.000 | 84.000 | 78.000 | 75.000 | Upgrade
|
| Dividend Growth | 2.13% | 3.26% | 9.52% | 7.69% | 4.00% | 4.17% | Upgrade
|
| Gross Margin | 72.95% | 73.56% | 75.73% | 78.13% | 79.60% | 77.81% | Upgrade
|
| Operating Margin | 20.61% | 20.25% | 25.22% | 23.53% | 24.49% | 26.13% | Upgrade
|
| Profit Margin | 12.41% | 12.59% | 5.10% | 13.69% | 13.38% | 13.28% | Upgrade
|
| Free Cash Flow Margin | 12.88% | 3.47% | -9.47% | -6.25% | 3.85% | -12.00% | Upgrade
|
| EBITDA | 86,767 | 89,783 | 87,589 | 90,852 | 88,783 | 83,111 | Upgrade
|
| EBITDA Margin | 40.26% | 42.56% | 42.86% | 47.27% | 49.05% | 49.12% | Upgrade
|
| D&A For EBITDA | 42,353 | 47,068 | 36,052 | 45,623 | 44,455 | 38,906 | Upgrade
|
| EBIT | 44,414 | 42,715 | 51,537 | 45,229 | 44,328 | 44,205 | Upgrade
|
| EBIT Margin | 20.61% | 20.25% | 25.22% | 23.53% | 24.49% | 26.13% | Upgrade
|
| Effective Tax Rate | 24.77% | 26.35% | 19.22% | 21.77% | 25.56% | 29.53% | Upgrade
|
| Revenue as Reported | 215,539 | 210,953 | 204,362 | 192,186 | 181,004 | 169,187 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.