| 7,152 | 7,175 | 8,934 | 8,589 | 7,439 |
| 84.3 | 97.6 | 80.4 | 48.4 | 53.8 |
| 7,236 | 7,273 | 9,015 | 8,637 | 7,493 |
| -0.51% | -19.32% | 4.37% | 15.27% | 17.78% |
| 5,777 | 5,709 | 6,975 | 6,630 | 5,688 |
| 1,459 | 1,564 | 2,040 | 2,008 | 1,805 |
| 1,047 | 936.9 | 965.1 | 836.7 | 764 |
| 371.9 | 336.9 | 374.3 | 366.7 | 328.7 |
| 1,419 | 1,274 | 1,339 | 1,203 | 1,093 |
| 40.5 | 290.6 | 700.9 | 804.5 | 712 |
| -131.4 | -137 | -125 | -71.7 | -44.2 |
Currency Exchange Gain (Loss) | - | -22.7 | 4 | - | - |
Other Non Operating Income (Expenses) | -52.6 | 9.9 | 40.5 | 28.6 | -2.3 |
EBT Excluding Unusual Items | -143.5 | 140.8 | 620.4 | 761.4 | 665.5 |
Merger & Restructuring Charges | -6.2 | - | - | - | - |
| -52.6 | - | - | - | - |
Gain (Loss) on Sale of Assets | -330.4 | - | - | - | -36.8 |
| -532.7 | 140.8 | 620.4 | 761.4 | 628.7 |
| -67.9 | 29.6 | 117.7 | 158 | 132.1 |
Earnings From Continuing Operations | -464.8 | 111.2 | 502.7 | 603.4 | 496.6 |
Earnings From Discontinued Operations | - | - | - | -155.8 | -2.3 |
| -464.8 | 111.2 | 502.7 | 447.6 | 494.3 |
Minority Interest in Earnings | -0.7 | -0.4 | 0.1 | -0.5 | -0.4 |
| -465.5 | 110.8 | 502.8 | 447.1 | 493.9 |
| -465.5 | 110.8 | 502.8 | 447.1 | 493.9 |
| - | -77.96% | 12.46% | -9.48% | 295.75% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 59 | 61 |
Shares Outstanding (Diluted) | 57 | 57 | 58 | 60 | 63 |
| 0.18% | -1.56% | -3.99% | -4.15% | 0.16% |
| -8.18 | 1.96 | 8.81 | 7.54 | 8.06 |
| -8.18 | 1.95 | 8.71 | 7.45 | 7.88 |
| - | -77.61% | 16.95% | -5.53% | 296.86% |
| 558.1 | 6.5 | 513.2 | 202 | 10.9 |
| 9.81 | 0.11 | 8.89 | 3.36 | 0.17 |
| 2.680 | 2.640 | 2.600 | 2.560 | 2.520 |
| 1.52% | 1.54% | 1.56% | 1.59% | 1.61% |
| 20.16% | 21.51% | 22.63% | 23.25% | 24.09% |
| 0.56% | 4.00% | 7.78% | 9.31% | 9.50% |
| -6.43% | 1.52% | 5.58% | 5.18% | 6.59% |
| 7.71% | 0.09% | 5.69% | 2.34% | 0.14% |
| 327 | 576.9 | 959.8 | 1,037 | 928.4 |
| 4.52% | 7.93% | 10.65% | 12.01% | 12.39% |
| 286.5 | 286.3 | 258.9 | 232.8 | 216.4 |
| 40.5 | 290.6 | 700.9 | 804.5 | 712 |
| 0.56% | 4.00% | 7.78% | 9.31% | 9.50% |
| - | 21.02% | 18.97% | 20.75% | 21.01% |
| - | 85.5 | 94.1 | 87.6 | 90.8 |