P3 Health Partners Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2020	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	1,445	1,500	1,266	1,049	485.54	145.89
Revenue Growth (YoY)	-2.15%	18.48%	20.67%	116.15%	232.80%	66.36%
Cost of Revenue	1,505	1,613	1,222	1,046	464.97	147.81
Gross Profit	-59.72	-112.62	44.34	3.71	20.57	-1.91
Selling, General & Admin	102.84	113.93	125.6	162.38	54.89	37.23
Depreciation & Amortization Expenses	84.32	86.06	86.68	87.29	0.8	0.4
Other Operating Expenses	8.06	8.06	-	1,315	-	-
Total Operating Expenses	195.22	208.04	212.27	1,565	55.69	37.62
Operating Income	-254.94	-320.66	-167.93	-1,561	-35.12	-39.54
Total Non-Operating Income (Expense)	-23.57	14.67	-15.8	1.22	-10.26	-3.38
Pretax Income	-278.5	-305.99	-183.73	-1,560	-45.38	-42.92
Provision for Income Taxes	8.02	4.39	2.7	1.86	-	-
Net Income	-131.05	-135.85	-57.77	-270.13	-41.07	-35.01
Minority Interest in Earnings	155.47	174.53	128.65	1,291	4.31	7.91
Net Income to Common	-131.05	-135.85	-57.77	-270.13	-41.07	-35.01
Shares Outstanding (Basic)	3	3	6	1	0	0
Shares Outstanding (Diluted)	3	3	6	1	0	0
Shares Change (YoY)	-11.64%	-50.10%	608.51%	5128.93%	99.20%	16.65%
EPS (Basic)	-40.18	-47.00	-30.50	-325.00	-2582.74	-4385.18
EPS (Diluted)	-40.18	-54.00	-31.50	-325.00	-2582.74	-4385.18
Free Cash Flow	-122.75	-110.13	-77.86	-128.25	-27.52	-29.74
Free Cash Flow Per Share	-37.62	-37.46	-13.21	-154.23	-1730.60	-3724.96
Gross Margin	-4.13%	-7.51%	3.50%	0.35%	4.24%	-1.31%
Operating Margin	-17.64%	-21.37%	-13.26%	-148.73%	-7.23%	-27.10%
Profit Margin	-19.83%	-20.69%	-14.72%	-148.79%	-9.35%	-29.42%
FCF Margin	-8.50%	-7.34%	-6.15%	-12.22%	-5.67%	-20.38%
EBITDA	-170.62	-234.6	-81.26	-1,474	-34.33	-39.14
EBITDA Margin	-11.81%	-15.64%	-6.42%	-140.42%	-7.07%	-26.83%
EBIT	-254.94	-320.66	-167.93	-1,561	-35.12	-39.54
EBIT Margin	-17.64%	-21.37%	-13.26%	-148.73%	-7.23%	-27.10%
Effective Tax Rate	-2.88%	-1.43%	-1.47%	-0.12%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q