Pinterest Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,374	4,222	3,646	3,055	2,803	2,578
Revenue Growth (YoY)	16.30%	15.79%	19.35%	9.01%	8.71%	52.31%
Cost of Revenue	880.8	841.52	750.36	688.76	678.6	529.32
Gross Profit	3,493	3,380	2,896	2,366	2,124	2,049
Selling, General & Admin	1,695	1,633	1,475	1,424	1,277	942.26
Research & Development	1,477	1,427	1,241	1,068	948.98	780.26
Other Operating Expenses	47.1	-	-	-	-	-
Total Operating Expenses	3,218	3,060	2,716	2,492	2,226	1,723
Operating Income	275.07	319.88	179.82	-125.68	-101.68	326.19
Interest Income	100.99	110.49	127	105.44	30.24	3.08
Other Non-Operating Income (Expense)	10	15.51	-19.22	3.8	-14.5	-8.29
Total Non-Operating Income (Expense)	110.99	126.01	107.79	109.24	15.73	-5.22
Pretax Income	386.06	445.89	287.61	-16.44	-85.94	320.97
Provision for Income Taxes	51.71	29.04	-1,575	19.17	10.1	4.53
Net Income	334.35	416.86	1,862	-35.61	-96.05	316.44
Net Income to Common	334.35	416.86	1,862	-35.61	-96.05	316.44
Net Income Growth	-82.36%	-77.61%	-	-	-	-
Shares Outstanding (Basic)	665	675	679	675	666	640
Shares Outstanding (Diluted)	675	688	698	675	666	692
Shares Change (YoY)	-2.98%	-1.52%	3.52%	1.34%	-3.75%	16.00%
EPS (Basic)	0.49	0.62	2.74	-0.05	-0.14	0.49
EPS (Diluted)	0.48	0.61	2.67	-0.05	-0.14	0.46
EPS Growth	-82.48%	-77.15%	-	-	-	-
Free Cash Flow	1,207	1,252	939.99	604.9	440.22	743.88
Free Cash Flow Growth	-3.57%	33.18%	55.40%	37.41%	-40.82%	6410.95%
Free Cash Flow Per Share	1.79	1.82	1.35	0.90	0.66	1.08
Gross Margin	79.86%	80.07%	79.42%	77.46%	75.79%	79.47%
Operating Margin	6.29%	7.58%	4.93%	-4.11%	-3.63%	12.65%
Profit Margin	7.64%	9.87%	51.07%	-1.17%	-3.43%	12.27%
FCF Margin	27.60%	29.65%	25.78%	19.80%	15.71%	28.85%
EBITDA	303.2	345.03	201.08	-104.17	-55.19	353.69
EBITDA Margin	6.93%	8.17%	5.51%	-3.41%	-1.97%	13.72%
EBIT	275.07	319.88	179.82	-125.68	-101.68	326.19
EBIT Margin	6.29%	7.58%	4.93%	-4.11%	-3.63%	12.65%
Effective Tax Rate	13.39%	6.51%	-547.45%	-116.61%	-11.76%	1.41%

SEC Filings: 10-K · 10-Q