Pinterest, Inc. (PINS)
NYSE: PINS · IEX Real-Time Price · USD
34.67
-0.21 (-0.60%)
At close: Mar 28, 2024, 4:00 PM
34.65
-0.02 (-0.06%)
After-hours: Mar 28, 2024, 7:59 PM EDT
Pinterest Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ended | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 981.26 | 763.2 | 708.03 | 602.58 | 877.21 | 684.55 | 665.93 | 574.89 | 846.66 | 632.93 | 613.21 | 485.23 | 705.62 | 442.62 | 272.49 | 271.94 | 399.9 | 279.7 | 261.25 | 201.91 | 273.18 | 190.2 | 161.19 | 131.36 | - |
Revenue Growth (YoY) | 11.86% | 11.49% | 6.32% | 4.82% | 3.61% | 8.16% | 8.60% | 18.48% | 19.99% | 43.00% | 125.04% | 78.43% | 76.45% | 58.24% | 4.30% | 34.68% | 46.38% | 47.06% | 62.07% | 53.71% | - | - | - | - | - |
Cost of Revenue | 178.1 | 171 | 168.74 | 170.93 | 185.03 | 182.6 | 164.9 | 146.07 | 141.25 | 126.78 | 127.82 | 133.47 | 129.02 | 112.84 | 108.26 | 99.23 | 96.27 | 83.52 | 105.42 | 73.69 | 68.31 | 63.65 | 57.97 | 51.65 | - |
Gross Profit | 803.17 | 592.21 | 539.29 | 431.66 | 692.18 | 501.95 | 501.03 | 428.82 | 705.41 | 506.15 | 485.39 | 351.76 | 576.59 | 329.77 | 164.23 | 172.71 | 303.62 | 196.18 | 155.83 | 128.22 | 204.88 | 126.55 | 103.22 | 79.71 | - |
Selling, General & Admin | 338.94 | 332.51 | 343.14 | 409 | 421.07 | 316.64 | 302.03 | 236.93 | 285.1 | 221.75 | 232.46 | 202.94 | 207.74 | 266.62 | 132.16 | 173.09 | 181.78 | 162.19 | 521.1 | 100.6 | 94.35 | 85.44 | 82.98 | 74.64 | - |
Research & Development | 267.98 | 264.7 | 269.39 | 266.35 | 265.24 | 254.68 | 233.51 | 195.55 | 240.86 | 185.95 | 181.73 | 171.73 | 163.71 | 160.19 | 136.59 | 145.7 | 165.03 | 167.7 | 801.88 | 72.44 | 66.47 | 63.54 | 61.6 | 60.05 | - |
Operating Expenses | 606.92 | 597.2 | 612.53 | 675.34 | 686.31 | 571.32 | 535.54 | 432.48 | 525.96 | 407.7 | 414.19 | 374.67 | 371.45 | 426.81 | 268.76 | 318.8 | 346.81 | 329.89 | 1,323 | 173.04 | 160.82 | 148.98 | 144.59 | 134.69 | - |
Operating Income | 196.25 | -5 | -73.24 | -243.69 | 5.87 | -69.38 | -34.51 | -3.67 | 179.45 | 98.45 | 71.2 | -22.91 | 205.15 | -97.03 | -104.53 | -146.09 | -43.19 | -133.71 | -1,167.14 | -44.83 | 44.06 | -22.43 | -41.37 | -54.98 | - |
Interest Expense / Income | -28.96 | -26.69 | -24.89 | -24.9 | -16.59 | -8.93 | -3.37 | -0.71 | -9.07 | 4.77 | -0.34 | 1.56 | -1.51 | 0.05 | 0.02 | 2.08 | 0.13 | 1.06 | 0.45 | 0.5 | 0.62 | -0.08 | 0.21 | 0.24 | - |
Other Expense / Income | -5.89 | 4.6 | -2.18 | -0.32 | -6.32 | 9.73 | 9.25 | 1.2 | 11.67 | -0.77 | -1.13 | -1.49 | -1.85 | -2.9 | -4.22 | -7.15 | -8.14 | -9.84 | -8.13 | -4.06 | -3.78 | -3.55 | -3.19 | -2.64 | - |
Pretax Income | 231.1 | 17.1 | -46.18 | -218.46 | 28.77 | -70.17 | -40.39 | -4.15 | 176.84 | 94.45 | 72.66 | -22.98 | 208.51 | -94.19 | -100.33 | -141.02 | -35.18 | -124.93 | -1,159.46 | -41.27 | 47.22 | -18.8 | -38.4 | -52.59 | - |
Income Tax | 29.92 | 10.36 | -11.23 | -9.88 | 11.28 | -4.99 | 2.68 | 1.13 | 2.14 | 0.45 | 3.24 | -1.31 | 0.67 | 0.03 | 0.42 | 0.18 | 0.54 | -0.2 | 0.04 | 0.15 | 0.2 | 0.07 | 0.01 | 0.12 | - |
Net Income | 201.18 | 6.73 | -34.94 | -208.58 | 17.49 | -65.18 | -43.08 | -5.28 | 174.7 | 94 | 69.42 | -21.67 | 207.84 | -94.22 | -100.75 | -141.2 | -35.72 | -124.73 | -1,159.5 | -41.42 | 47.02 | -18.87 | -38.41 | -52.71 | - |
Net Income Growth | 1050.18% | - | - | - | -89.99% | - | - | - | -15.95% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 674 | 669 | 674 | 681 | 674 | 669 | 662 | 657 | 651 | 644 | 636 | 629 | 618 | 603 | 587 | 576 | 420 | 546 | 443 | 127 | 127 | 127 | 127 | 127 | 127 |
Shares Outstanding (Diluted) | 674 | 687 | 674 | 681 | 674 | 669 | 662 | 657 | 690 | 692 | 692 | 629 | 618 | 603 | 587 | 576 | 420 | 546 | 443 | 127 | 127 | 127 | 127 | 127 | - |
Shares Change | -0.07% | 2.68% | 1.82% | 3.69% | -2.29% | -3.28% | -4.35% | 4.50% | 11.63% | 14.64% | 18.00% | 9.07% | 47.07% | 10.50% | 32.34% | 352.55% | 230.37% | 329.28% | 249.06% | 0.39% | 0.56% | - | - | - | - |
EPS (Basic) | 0.30 | 0.01 | -0.05 | -0.31 | 0.03 | -0.10 | -0.07 | -0.01 | 0.27 | 0.15 | 0.11 | -0.03 | 0.35 | -0.16 | -0.17 | -0.25 | 0.91 | -0.23 | -2.62 | -0.33 | 0.37 | -0.15 | -0.30 | -0.42 | - |
EPS (Diluted) | 0.30 | 0.01 | -0.05 | -0.31 | 0.03 | -0.10 | -0.07 | -0.01 | 0.26 | 0.14 | 0.10 | -0.03 | 0.35 | -0.16 | -0.17 | -0.25 | 0.91 | -0.23 | -2.62 | -0.33 | 0.37 | -0.15 | -0.30 | -0.42 | - |
EPS Growth | 900.00% | - | - | - | -88.46% | - | - | - | -25.71% | - | - | - | -61.54% | - | - | - | 145.95% | - | - | - | - | - | - | - | - |
Free Cash Flow | 254 | 107.53 | 61.91 | 181.47 | 57.24 | 69.44 | 107.05 | 206.49 | 208.08 | 163.83 | 102.64 | 269.33 | 97.33 | -95.34 | -40.84 | 50.29 | -3.79 | -1.05 | -57.71 | 29.42 | -23.38 | -16.77 | -47.71 | 5.29 | - |
Free Cash Flow Per Share | 0.38 | 0.16 | 0.09 | 0.27 | 0.09 | 0.10 | 0.16 | 0.31 | 0.32 | 0.25 | 0.16 | 0.43 | 0.16 | -0.16 | -0.07 | 0.09 | -0.01 | -0.00 | -0.13 | 0.23 | -0.18 | -0.13 | -0.38 | 0.04 | - |
Gross Margin | 81.85% | 77.59% | 76.17% | 71.63% | 78.91% | 73.33% | 75.24% | 74.59% | 83.32% | 79.97% | 79.16% | 72.49% | 81.71% | 74.51% | 60.27% | 63.51% | 75.93% | 70.14% | 59.65% | 63.50% | 75.00% | 66.54% | 64.03% | 60.68% | - |
Operating Margin | 20.00% | -0.66% | -10.34% | -40.44% | 0.67% | -10.13% | -5.18% | -0.64% | 21.19% | 15.55% | 11.61% | -4.72% | 29.07% | -21.92% | -38.36% | -53.72% | -10.80% | -47.80% | -446.76% | -22.20% | 16.13% | -11.79% | -25.66% | -41.86% | - |
Profit Margin | 20.50% | 0.88% | -4.94% | -34.61% | 1.99% | -9.52% | -6.47% | -0.92% | 20.63% | 14.85% | 11.32% | -4.47% | 29.46% | -21.29% | -36.97% | -51.92% | -8.93% | -44.59% | -443.83% | -20.51% | 17.21% | -9.92% | -23.83% | -40.13% | - |
Free Cash Flow Margin | 25.88% | 14.09% | 8.74% | 30.11% | 6.52% | 10.14% | 16.08% | 35.92% | 24.58% | 25.88% | 16.74% | 55.51% | 13.79% | -21.54% | -14.99% | 18.49% | -0.95% | -0.37% | -22.09% | 14.57% | -8.56% | -8.82% | -29.60% | 4.03% | - |
Effective Tax Rate | 12.95% | 60.62% | - | - | 39.21% | - | - | - | 1.21% | 0.48% | 4.46% | - | 0.32% | - | - | - | - | - | - | - | 0.43% | - | - | - | - |
EBITDA | 207.47 | -4.69 | -65.99 | -237.15 | 31.79 | -68.57 | -34.62 | 2.36 | 174.98 | 105.98 | 79.08 | -14.63 | 214.82 | -85.19 | -91.83 | -127.19 | -26.75 | -116.58 | -1,152.51 | -35.07 | 53.28 | -13.77 | -32.67 | -47.56 | - |
EBITDA Margin | 21.14% | -0.61% | -9.32% | -39.36% | 3.62% | -10.02% | -5.20% | 0.41% | 20.67% | 16.74% | 12.90% | -3.02% | 30.44% | -19.25% | -33.70% | -46.77% | -6.69% | -41.68% | -441.15% | -17.37% | 19.50% | -7.24% | -20.27% | -36.20% | - |
Depreciation & Amortization | 5.32 | 4.9 | 5.07 | 6.21 | 19.61 | 10.53 | 9.14 | 7.22 | 7.2 | 6.76 | 6.75 | 6.78 | 7.81 | 8.94 | 8.49 | 11.75 | 8.3 | 7.29 | 6.51 | 5.7 | 5.44 | 5.12 | 5.51 | 4.79 | - |
EBIT | 202.14 | -9.6 | -71.06 | -243.36 | 12.19 | -79.1 | -43.76 | -4.87 | 167.78 | 99.21 | 72.32 | -21.42 | 207 | -94.14 | -100.31 | -138.94 | -35.05 | -123.87 | -1,159.02 | -40.77 | 47.84 | -18.88 | -38.18 | -52.34 | - |
EBIT Margin | 20.60% | -1.26% | -10.04% | -40.39% | 1.39% | -11.56% | -6.57% | -0.85% | 19.82% | 15.68% | 11.79% | -4.41% | 29.34% | -21.27% | -36.81% | -51.09% | -8.76% | -44.29% | -443.64% | -20.19% | 17.51% | -9.93% | -23.69% | -39.85% | - |