ShiftPixy, Inc. (PIXY)
6.53
-1.09 (-14.30%)
Inactive · Last trade price on Oct 25, 2024
ShiftPixy Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 | Aug '20 Aug 31, 2020 | May '20 May 31, 2020 | Feb '20 Feb 29, 2020 | Nov '19 Nov 30, 2019 | Aug '19 Aug 31, 2019 |
| 4.13 | 3.81 | 3.77 | 3.3 | 3.99 | 4.58 | 5.27 | 6.98 | 9.64 | 10.44 | 8.94 | 9.02 | 9.48 | 2.42 | 2.5 | 2.36 | 2.01 | 2.01 | 2.17 | 6.79 | |
Revenue Growth (YoY) | 3.66% | -16.73% | -28.33% | -52.79% | -58.64% | -56.13% | -41.10% | -22.63% | 1.77% | 331.46% | 257.17% | 282.17% | 370.46% | 20.53% | 15.40% | -65.24% | 22.96% | 69.22% | 160.07% | - |
Cost of Revenue | 3.89 | 3.59 | 3.32 | 3.63 | 3.79 | 4.09 | 4.85 | 6.45 | 9.04 | 10.5 | 8.25 | 7.23 | 9.92 | 2.06 | 1.99 | 1.86 | 1.87 | 1.93 | 1.95 | 5.41 |
Gross Profit | 0.24 | 0.22 | 0.45 | -0.33 | 0.2 | 0.48 | 0.42 | 0.54 | 0.6 | -0.06 | 0.7 | 1.79 | -0.45 | 0.36 | 0.51 | 0.5 | 0.14 | 0.07 | 0.22 | 1.38 |
Selling, General & Admin | 4.11 | 4.79 | 8.34 | 13.21 | 6.45 | 5.48 | 5.44 | 13.52 | 8.9 | 7.71 | 7.99 | 6.34 | 5.92 | 5.45 | 5.19 | 5.2 | 3.46 | 3.87 | 3.95 | 6.15 |
Research & Development | 0 | 0 | - | 0.03 | 0.05 | 0.12 | 0.06 | -4 | 4.29 | 1.07 | 1.16 | 1.04 | 1.06 | 0.79 | 0.88 | 0.85 | 0.69 | 0.35 | 0.35 | -0.04 |
Operating Expenses | 4.25 | 4.93 | 8.48 | 13.32 | 6.65 | 5.75 | 5.64 | 9.65 | 13.33 | 8.92 | 9.28 | 7.46 | 7.1 | 6.32 | 6.13 | 5.78 | 4.53 | 4.29 | 4.39 | 5.7 |
Operating Income | -4 | -4.7 | -8.03 | -13.66 | -6.45 | -5.26 | -5.22 | -9.11 | -12.72 | -8.98 | -8.58 | -5.67 | -7.55 | -5.96 | -5.62 | -5.28 | -4.39 | -4.22 | -4.17 | -4.32 |
Interest Expense | -0.42 | - | - | - | -0.55 | - | - | - | -0 | -0 | -0 | - | -0 | -0 | -0 | -0 | -0.56 | -0.81 | -1.16 | -2.24 |
Interest & Investment Income | - | - | - | 1.01 | - | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | -0.02 | -0.54 | - | 0.64 | - | -0.04 | 0.03 | -0.5 | 0.01 | - | - | - | - | -0.62 | 0.01 | 0.83 | 0.94 | -6.11 |
EBT Excluding Unusual Items | -4.43 | -4.7 | -8.05 | -13.19 | -7 | -4.62 | -5.22 | -9.15 | -12.7 | -9.48 | -8.58 | -5.67 | -7.55 | -5.96 | -5.62 | -5.91 | -4.94 | -4.2 | -4.38 | -12.66 |
Asset Writedown | - | - | - | -3.93 | - | - | - | -3.85 | - | - | - | - | - | - | - | -3.54 | - | - | - | - |
Legal Settlements | - | - | 2.5 | - | - | - | - | - | - | - | - | -1.9 | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | 0.64 | - | - | - | 0.32 | - | - | - | -0.63 | - | - | - | -0.45 | -66.58 | -0.49 | - | 2.03 |
Pretax Income | -4.43 | -4.7 | -5.55 | -16.48 | -7 | -4.62 | -5.22 | -12.69 | -12.7 | -9.48 | -8.58 | -8.19 | -7.55 | -5.96 | -5.62 | -9.9 | -71.53 | -4.68 | -4.38 | -10.63 |
Income Tax Expense | - | - | - | 0.01 | - | - | - | -0.04 | - | - | - | 0.04 | - | - | - | - | - | - | - | - |
Earnings From Continuing Operations | -4.43 | -4.7 | -5.55 | -16.49 | -7 | -4.62 | -5.22 | -12.65 | -12.7 | -9.48 | -8.58 | -8.23 | -7.55 | -5.96 | -5.62 | -9.9 | -71.53 | -4.68 | -4.38 | -10.63 |
Earnings From Discontinued Operations | - | - | - | 1.51 | -0.46 | -0.61 | -0.2 | -0.31 | -0.13 | -0.02 | -0.13 | -1 | 0.02 | -0.22 | -1.31 | 0.35 | -1.49 | 14.29 | 1.99 | 1.93 |
Net Income to Company | -4.43 | -4.7 | -5.55 | -14.98 | -7.46 | -5.23 | -5.42 | -12.96 | -12.83 | -9.5 | -8.71 | -9.23 | -7.53 | -6.18 | -6.94 | -9.54 | -73.02 | 9.61 | -2.39 | -8.7 |
Minority Interest in Earnings | - | - | - | - | - | -0.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -4.43 | -4.7 | -5.55 | -14.98 | -7.46 | -5.77 | -5.42 | -12.96 | -12.83 | -9.5 | -8.71 | -9.23 | -7.53 | -6.18 | -6.94 | -9.54 | -73.02 | 9.61 | -2.39 | -8.7 |
Preferred Dividends & Other Adjustments | - | - | 67.44 | - | - | - | 127.15 | 7.97 | - | 7.73 | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -4.43 | -4.7 | -72.99 | -14.98 | -7.46 | -5.77 | -132.57 | -20.93 | -12.83 | -17.23 | -8.71 | -9.23 | -7.53 | -6.18 | -6.94 | -9.54 | -73.02 | 9.61 | -2.39 | -8.7 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Change (YoY) | 1434.35% | 1234.99% | 631.04% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | -10.32 | -13.07 | -377.02 | -240.39 | -266.85 | -214.02 | -5005.78 | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Diluted) | -10.32 | -13.07 | -377.02 | -240.39 | -266.85 | -214.02 | -5005.78 | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 | Aug '20 Aug 31, 2020 | May '20 May 31, 2020 | Feb '20 Feb 29, 2020 | Nov '19 Nov 30, 2019 | Aug '19 Aug 31, 2019 |
Free Cash Flow | -3.89 | -1.47 | -0.6 | -2.85 | -1.11 | -1.48 | -4.14 | -4.13 | -3.09 | -3.77 | -7.02 | -7.53 | -5.02 | -5.6 | -5.92 | -6.52 | 0.07 | -9.16 | -1.51 | -1.05 |
Free Cash Flow Per Share | -9.07 | -4.09 | -3.12 | -45.80 | -39.84 | -54.91 | -156.40 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 5.88% | 5.82% | 11.92% | -10.07% | 5.01% | 10.57% | 7.99% | 7.68% | 6.26% | -0.58% | 7.77% | 19.87% | -4.72% | 15.01% | 20.50% | 21.18% | 7.00% | 3.69% | 10.19% | 20.33% |
Operating Margin | -96.81% | -123.37% | -212.77% | -414.32% | -161.61% | -114.96% | -99.18% | -130.54% | -131.92% | -86.00% | -96.01% | -62.83% | -79.66% | -246.34% | -224.49% | -223.63% | -218.02% | -210.26% | -192.02% | -63.55% |
Profit Margin | -107.04% | -123.37% | -1934.08% | -454.46% | -186.94% | -125.99% | -2517.43% | -299.81% | -133.02% | -165.07% | -97.46% | -102.28% | -79.45% | -255.60% | -277.11% | -404.24% | -3625.42% | 478.67% | -110.37% | -128.06% |
Free Cash Flow Margin | -94.05% | -38.61% | -15.98% | -86.59% | -27.91% | -32.32% | -78.66% | -59.22% | -32.00% | -36.13% | -78.56% | -83.48% | -52.99% | -231.54% | -236.68% | -276.11% | 3.62% | -456.40% | -69.71% | -15.44% |
EBITDA | -3.86 | -4.56 | -7.89 | -13.58 | -6.3 | -5.11 | -5.07 | -8.99 | -12.59 | -8.85 | -8.46 | -5.58 | -7.43 | -5.87 | -5.56 | -5.21 | -4.01 | -4.14 | -4.09 | -4.27 |
EBITDA Margin | -93.47% | -119.70% | -209.04% | - | -157.90% | -111.68% | -96.35% | -128.78% | -130.54% | -84.76% | -94.63% | -61.84% | -78.40% | -242.79% | -222.01% | -220.75% | -199.01% | -206.43% | -188.38% | -62.84% |
D&A For EBITDA | 0.14 | 0.14 | 0.14 | 0.08 | 0.15 | 0.15 | 0.15 | 0.12 | 0.13 | 0.13 | 0.12 | 0.09 | 0.12 | 0.09 | 0.06 | 0.07 | 0.38 | 0.08 | 0.08 | 0.05 |
EBIT | -4 | -4.7 | -8.03 | -13.66 | -6.45 | -5.26 | -5.22 | -9.11 | -12.72 | -8.98 | -8.58 | -5.67 | -7.55 | -5.96 | -5.62 | -5.28 | -4.39 | -4.22 | -4.17 | -4.32 |
EBIT Margin | -96.81% | -123.37% | -212.77% | - | -161.61% | -114.96% | -99.18% | -130.54% | -131.92% | -86.00% | -96.01% | -62.83% | -79.66% | -246.34% | -224.49% | -223.63% | -218.02% | -210.26% | -192.02% | -63.55% |
Advertising Expenses | 0.6 | 0.4 | 0.8 | - | 0.9 | 0.6 | 0.7 | - | 0.4 | 0.4 | 1.4 | - | 0.4 | 0.72 | 0.2 | - | 0.21 | 0.18 | 0.3 | - |