ShiftPixy, Inc. (PIXY)
6.53
-1.09 (-14.30%)
Inactive · Last trade price on Oct 25, 2024
ShiftPixy Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Quarter Ending | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 | Aug '20 Aug 31, 2020 | May '20 May 31, 2020 | Feb '20 Feb 29, 2020 | Nov '19 Nov 30, 2019 | Aug '19 Aug 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.13 | 3.81 | 3.77 | 3.3 | 3.99 | 4.58 | 5.27 | 6.98 | 9.64 | 10.44 | 8.94 | 9.02 | 9.48 | 2.42 | 2.5 | 2.36 | 2.01 | 2.01 | 2.17 | 6.79 | |
Revenue Growth (YoY) | 3.66% | -16.73% | -28.33% | -52.79% | -58.64% | -56.13% | -41.10% | -22.63% | 1.77% | 331.46% | 257.17% | 282.17% | 370.46% | 20.53% | 15.40% | -65.24% | 22.96% | 69.22% | -79.38% | - |
Cost of Revenue | 3.89 | 3.59 | 3.32 | 3.63 | 3.79 | 4.1 | 4.85 | 6.45 | 9.04 | 10.5 | 8.25 | 9.13 | 9.92 | 2.06 | 1.99 | 1.86 | 1.87 | 1.93 | 1.95 | 5.41 |
Gross Profit | 0.24 | 0.22 | 0.45 | -0.33 | 0.2 | 0.48 | 0.42 | 0.54 | 0.6 | -0.06 | 0.7 | -0.11 | -0.45 | 0.36 | 0.51 | 0.5 | 0.14 | 0.07 | 0.22 | 1.38 |
Selling, General & Admin | 3.33 | 4.32 | 7.53 | 12.42 | 5.7 | 4.61 | 4.24 | 11.94 | 6.22 | 6.01 | 6.23 | 7.06 | 4.3 | 3.97 | 3.95 | 3.44 | 2.85 | 2.21 | 2.92 | 4.48 |
Research & Development | 0 | 0 | 0 | 0.03 | 0.05 | 0.12 | 0.06 | -4 | 4.29 | 1.07 | 1.16 | 1.04 | 1.06 | 0.79 | 0.88 | 0.85 | 0.69 | 0.35 | 0.35 | -0.04 |
Other Operating Expenses | 0.92 | 0.61 | 0.96 | 4.8 | 0.9 | 1.02 | 1.34 | 5.55 | 2.81 | 1.84 | 1.89 | 0.01 | 1.74 | 1.56 | 1.3 | 5.03 | 1 | 1.74 | 1.12 | 1.26 |
Operating Expenses | 4.25 | 4.93 | 8.48 | 17.26 | 6.65 | 5.75 | 5.64 | 13.5 | 13.33 | 8.92 | 9.28 | 8.11 | 7.1 | 6.32 | 6.13 | 9.32 | 4.53 | 4.29 | 4.39 | 5.7 |
Operating Income | -4 | -4.7 | -8.03 | -17.59 | -6.45 | -5.26 | -5.22 | -12.96 | -12.72 | -8.98 | -8.58 | -8.22 | -7.55 | -5.96 | -5.62 | -8.82 | -4.39 | -4.22 | -4.17 | -4.32 |
Interest Expense (Income) | 0.42 | 0 | 0 | -1.01 | 0.55 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.56 | 0.81 | 1.16 | 2.24 |
Other Expense (Income) | - | - | 64.96 | -1.62 | - | -0.64 | 127.35 | 0.03 | 0.11 | 0.5 | 0.13 | 0.97 | -0.02 | 0.22 | 1.31 | 0.72 | 68.07 | -14.63 | -2.93 | 2.15 |
Pretax Income | -4.43 | -4.7 | -72.99 | -14.97 | -7 | -4.62 | -132.57 | -13 | -12.83 | -9.48 | -8.71 | -9.19 | -7.53 | -6.18 | -6.94 | -9.54 | -73.02 | 9.61 | -2.39 | -8.7 |
Income Tax | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income | -4.43 | -4.7 | -72.99 | -14.98 | -7 | -4.62 | -132.57 | -12.96 | -12.83 | -9.48 | -8.71 | -9.23 | -7.53 | -6.18 | -6.94 | -9.54 | -73.02 | 9.61 | -2.39 | -8.7 |
Preferred Dividends | 0 | 0 | 67.44 | 0 | 0 | 0 | 127.15 | 7.97 | 0 | 7.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Common | -4.43 | -4.7 | -140.44 | -14.98 | -7 | -4.62 | -259.71 | -20.93 | -12.83 | -17.23 | -8.71 | -9.23 | -7.53 | -6.18 | -6.94 | -9.54 | -73.02 | 9.61 | -2.39 | -8.7 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 1434.35% | 1234.99% | 631.04% | 2617.27% | 2520.73% | 3009.00% | 2553.61% | 25.95% | 7.79% | -4.72% | 16.59% | 107.12% | 35.66% | 93.21% | 3324.00% | 2100.00% | 3213.64% | 2040.91% | 25.00% | 15.00% |
EPS (Basic) | -10.35 | -13.05 | -376.95 | 906.86 | -266.85 | -214.05 | -5005.80 | -16492.04 | -12031.19 | -19868.39 | -8640.00 | -8881.20 | -7920.00 | -6840.00 | -7920.00 | 12239.99 | -100079.95 | 20519.99 | -96479.95 | -348119.83 |
EPS (Diluted) | -10.35 | -13.05 | -376.95 | 906.86 | -266.85 | -214.05 | -5005.80 | -16492.04 | -12031.19 | -19868.39 | -8640.00 | -8881.20 | -7920.00 | -6840.00 | -7920.00 | 12239.99 | -100079.95 | 20519.99 | -96479.95 | -348119.83 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Quarter Ending | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 | Aug '20 Aug 31, 2020 | May '20 May 31, 2020 | Feb '20 Feb 29, 2020 | Nov '19 Nov 30, 2019 | Aug '19 Aug 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | -3.89 | -1.47 | -0.6 | -2.85 | -1.11 | -1.48 | -4.14 | -4.13 | -3.09 | -3.77 | -7.02 | -7.53 | -5.02 | -5.6 | -5.92 | -6.55 | 0.07 | 0.37 | -1.51 | -1.05 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -76.21% | - | - |
Free Cash Flow Per Share | -9.07 | -4.09 | -3.09 | -79.57 | -39.84 | -54.91 | -156.40 | -3130.81 | -2895.19 | -4348.99 | -7033.70 | -7185.84 | -5077.97 | -6157.45 | -6922.32 | -12945.86 | 100.12 | 793.34 | -60948.08 | -46182.97 |
Gross Margin | 5.88% | 5.82% | 11.92% | -10.07% | 5.02% | 10.57% | 7.99% | 7.68% | 6.26% | -0.58% | 7.77% | -1.19% | -4.72% | 15.01% | 20.50% | 21.18% | 7.00% | 3.69% | 10.19% | 20.33% |
Operating Margin | -96.81% | -123.37% | -212.77% | -533.62% | -161.61% | -114.96% | -99.18% | -185.70% | -131.92% | -86.00% | -96.01% | -91.09% | -79.66% | -246.34% | -224.49% | -373.70% | -218.02% | -210.26% | -192.02% | -63.55% |
Profit Margin | -107.04% | -123.37% | -3721.14% | -454.46% | -175.40% | -100.94% | -4931.88% | -299.81% | -133.02% | -165.07% | -97.46% | -102.28% | -79.45% | -255.60% | -277.11% | -404.24% | -3625.42% | 478.67% | -110.37% | -128.06% |
Free Cash Flow Margin | -94.05% | -38.60% | -15.85% | -86.59% | -27.91% | -32.32% | -78.66% | -59.22% | -32.00% | -36.13% | -78.56% | -83.48% | -52.99% | -231.54% | -236.68% | -277.55% | 3.62% | 18.63% | -69.71% | -15.44% |
EBITDA | -3.77 | -4.48 | -72.76 | -15.27 | -6.3 | -4.41 | -132.4 | -13.22 | -12.18 | -9.13 | -8.59 | -9.1 | -7.41 | -6.09 | -6.87 | -9.81 | -72.07 | 10.49 | -1.15 | -6.87 |
EBITDA Margin | -91.29% | -117.39% | -1928.03% | -463.26% | -157.90% | -96.31% | -2514.17% | -189.37% | -126.34% | -87.49% | -96.07% | -100.88% | -78.15% | -251.92% | -274.51% | -415.50% | -3578.65% | 522.67% | -53.20% | -101.15% |
Depreciation & Amortization | 0.23 | 0.23 | 0.23 | 0.7 | 0.15 | 0.21 | 0.17 | -0.22 | 0.64 | 0.35 | 0.12 | 0.09 | 0.12 | 0.09 | 0.06 | -0.27 | 0.38 | 0.08 | 0.08 | -0.41 |
EBIT | -4 | -4.7 | -72.99 | -15.97 | -6.45 | -4.62 | -132.57 | -13 | -12.83 | -9.48 | -8.71 | -9.19 | -7.53 | -6.18 | -6.93 | -9.54 | -72.46 | 10.41 | -1.23 | -6.46 |
EBIT Margin | -96.81% | -123.37% | -1934.08% | -484.62% | -161.61% | -100.94% | -2517.43% | -186.19% | -133.01% | -90.81% | -97.45% | -101.86% | -79.42% | -255.48% | -276.99% | -404.19% | -3597.67% | 518.83% | -56.85% | -95.13% |