ShiftPixy, Inc. (PIXY)
6.53
-1.09 (-14.30%)
Inactive · Last trade price on Oct 25, 2024
ShiftPixy Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 | Aug '20 Aug 31, 2020 | May '20 May 31, 2020 | Feb '20 Feb 29, 2020 | Nov '19 Nov 30, 2019 | Aug '19 Aug 31, 2019 |
| 15.02 | 14.87 | 15.64 | 17.13 | 20.81 | 26.47 | 32.33 | 36 | 38.04 | 37.88 | 29.86 | 23.42 | 16.76 | 9.3 | 8.98 | 8.64 | 13.07 | 12.7 | 11.79 | 10.45 | |
Revenue Growth (YoY) | -27.85% | -43.81% | -51.63% | -52.42% | -45.29% | -30.12% | 8.28% | 53.72% | 127.02% | 307.40% | 232.63% | 171.00% | 28.18% | -26.78% | -23.84% | -17.31% | - | -43.77% | -59.75% | 474.55% |
Cost of Revenue | 14.43 | 14.23 | 14.73 | 16.25 | 19.07 | 24.43 | 30.83 | 34.23 | 35.01 | 35.9 | 27.45 | 21.2 | 15.83 | 7.78 | 7.73 | 7.69 | 11.24 | 10.83 | 9.84 | 8.54 |
Gross Profit | 0.58 | 0.65 | 0.91 | 0.88 | 1.75 | 2.04 | 1.5 | 1.78 | 3.03 | 1.98 | 2.4 | 2.22 | 0.93 | 1.52 | 1.25 | 0.96 | 1.84 | 1.87 | 1.95 | 1.91 |
Selling, General & Admin | 29.4 | 32.33 | 33.02 | 30.12 | 30.43 | 33.34 | 35.57 | 38.13 | 30.95 | 27.97 | 25.71 | 22.91 | 21.76 | 19.3 | 17.72 | 16.48 | 17.43 | 18 | 17.22 | 16.07 |
Research & Development | 0.04 | 0.09 | 0.2 | 0.26 | -3.77 | 0.47 | 1.43 | 2.53 | 7.56 | 4.33 | 4.04 | 3.76 | 3.57 | 3.2 | 2.76 | 2.24 | 1.35 | 0.88 | 1.25 | 1.21 |
Operating Expenses | 29.93 | 32.92 | 33.74 | 30.9 | 27.23 | 34.37 | 37.53 | 41.17 | 38.98 | 32.76 | 30.16 | 27.02 | 25.34 | 22.77 | 20.74 | 18.99 | 18.91 | 18.85 | 18.56 | 17.47 |
Operating Income | -29.35 | -32.27 | -32.83 | -30.03 | -25.48 | -32.32 | -36.03 | -39.39 | -35.95 | -30.78 | -27.76 | -24.8 | -24.41 | -21.25 | -19.49 | -18.04 | -17.07 | -16.99 | -16.61 | -15.56 |
Interest Expense | -0.46 | - | - | - | -1.01 | - | - | - | - | -0 | -0 | -0.01 | -0.01 | -0.56 | -1.37 | -2.53 | -4.76 | -8.55 | -8.71 | -8.51 |
Interest & Investment Income | - | - | - | - | - | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | -0.55 | -0.66 | -0.02 | - | 0.49 | 0.63 | -0.52 | -0.52 | -0.47 | -0.5 | 0.01 | - | -0.62 | -0.62 | 0.21 | 1.15 | -4.33 | 0.41 | -0.42 | -1.36 |
EBT Excluding Unusual Items | -30.36 | -32.93 | -32.85 | -30.03 | -25.99 | -31.69 | -36.55 | -39.91 | -36.42 | -31.28 | -27.76 | -24.8 | -25.04 | -22.43 | -20.65 | -19.41 | -26.16 | -25.12 | -25.73 | -25.42 |
Asset Writedown | -3.93 | -3.93 | -3.93 | -3.93 | -3.85 | -3.85 | -3.85 | -3.85 | - | - | - | - | -3.54 | -3.54 | -3.54 | -3.54 | - | - | - | - |
Legal Settlements | 2.5 | 2.5 | 2.5 | - | - | - | - | - | -1.9 | -1.9 | -1.9 | -1.9 | - | - | - | - | - | - | - | - |
Other Unusual Items | 0.64 | 0.64 | 0.64 | 0.64 | 0.32 | 0.32 | 0.32 | 0.32 | -0.63 | -0.63 | -0.63 | -0.63 | -0.45 | -67.03 | -67.52 | -67.52 | -65.04 | -0.73 | 0.81 | 0.81 |
Pretax Income | -31.15 | -33.72 | -33.64 | -33.32 | -29.53 | -35.23 | -40.09 | -43.44 | -38.94 | -33.8 | -30.28 | -27.33 | -29.03 | -93.01 | -91.71 | -90.47 | -91.2 | -25.85 | -24.92 | -24.61 |
Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.01 | -0.04 | -0.04 | -0.04 | -0.04 | 0.04 | 0.04 | 0.04 | 0.04 | - | - | - | - | - | - | - | - |
Earnings From Continuing Operations | -31.17 | -33.74 | -33.65 | -33.33 | -29.49 | -35.19 | -40.05 | -43.41 | -38.99 | -33.84 | -30.32 | -27.37 | -29.03 | -93.01 | -91.71 | -90.47 | -91.2 | -25.85 | -24.92 | -24.61 |
Earnings From Discontinued Operations | 1.51 | 1.05 | 0.44 | 0.24 | -1.57 | -1.25 | -0.66 | -0.59 | -1.28 | -1.13 | -1.33 | -2.51 | -1.16 | -2.67 | 11.82 | 15.12 | 16.7 | 19.37 | 6.69 | 6.53 |
Net Income to Company | -29.66 | -32.69 | -33.21 | -33.09 | -31.07 | -36.44 | -40.71 | -44 | -40.27 | -34.97 | -31.65 | -29.88 | -30.19 | -95.68 | -79.89 | -75.35 | -74.5 | -6.48 | -18.23 | -18.08 |
Minority Interest in Earnings | - | - | -0.54 | -0.54 | -0.54 | -0.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -29.66 | -32.69 | -33.75 | -33.63 | -31.61 | -36.98 | -40.71 | -44 | -40.27 | -34.97 | -31.65 | -29.88 | -30.19 | -95.68 | -79.89 | -75.35 | -74.5 | -6.48 | -18.23 | -18.08 |
Preferred Dividends & Other Adjustments | 67.44 | 67.44 | 67.44 | 127.15 | 135.12 | 135.12 | 142.85 | 15.7 | 7.73 | 7.73 | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -97.1 | -100.13 | -101.2 | -160.77 | -166.72 | -172.09 | -183.55 | -59.7 | -48 | -42.7 | -31.65 | -29.88 | -30.19 | -95.68 | -79.89 | -75.35 | -74.5 | -6.48 | -18.23 | -18.08 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Change (YoY) | 1155.32% | 1044.15% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | -375.13 | -624.17 | -1303.25 | -4482.30 | -8085.45 | -12274.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Diluted) | -375.13 | -624.17 | -1303.25 | -4482.30 | -8085.45 | -12274.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 | Aug '20 Aug 31, 2020 | May '20 May 31, 2020 | Feb '20 Feb 29, 2020 | Nov '19 Nov 30, 2019 | Aug '19 Aug 31, 2019 |
Free Cash Flow | -8.82 | -6.04 | -6.05 | -9.59 | -10.87 | -12.84 | -15.13 | -18.01 | -21.41 | -23.35 | -25.18 | -24.08 | -23.07 | -17.97 | -21.53 | -17.12 | -11.65 | -13.41 | -2.68 | -3.25 |
Free Cash Flow Per Share | -34.06 | -37.66 | -77.92 | -267.34 | -527.11 | -915.91 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 3.88% | 4.35% | 5.80% | 5.13% | 8.39% | 7.72% | 4.64% | 4.93% | 7.97% | 5.23% | 8.05% | 9.49% | 5.54% | 16.32% | 13.91% | 11.07% | 14.06% | 14.71% | 16.53% | 18.30% |
Operating Margin | -195.43% | -217.00% | -209.96% | -175.29% | -122.43% | -122.12% | -111.46% | -109.42% | -94.49% | -81.25% | -92.97% | -105.87% | -145.64% | -228.56% | -217.12% | -208.69% | -130.58% | -133.76% | -140.90% | -148.85% |
Profit Margin | -646.60% | -673.28% | -647.15% | -938.59% | -801.01% | -650.20% | -567.78% | -165.82% | -126.16% | -112.73% | -106.01% | -127.57% | -180.16% | -1029.14% | -890.03% | -871.87% | -569.85% | -51.05% | -154.67% | -173.02% |
Free Cash Flow Margin | -58.71% | -40.63% | -38.69% | -55.98% | -52.22% | -48.52% | -46.81% | -50.04% | -56.28% | -61.64% | -84.33% | -102.81% | -137.64% | -193.30% | -239.86% | -198.08% | -89.09% | -105.64% | -22.76% | -31.13% |
EBITDA | -28.85 | -31.77 | -32.32 | -29.5 | -24.91 | -31.77 | -35.5 | -38.88 | -35.47 | -30.31 | -27.34 | -24.44 | -24.41 | -20.99 | -19.23 | -17.76 | -16.94 | -17.01 | -16.52 | -15.36 |
EBITDA Margin | -192.14% | -213.60% | -206.67% | -172.23% | -119.69% | -120.02% | -109.81% | -108.00% | -93.25% | -80.03% | -91.57% | -104.35% | -145.63% | -225.72% | -214.28% | -205.54% | -129.59% | -133.99% | -140.18% | -146.99% |
D&A For EBITDA | 0.5 | 0.51 | 0.52 | 0.52 | 0.57 | 0.56 | 0.54 | 0.51 | 0.48 | 0.46 | 0.42 | 0.36 | 0 | 0.26 | 0.26 | 0.27 | 0.13 | -0.03 | 0.09 | 0.19 |
EBIT | -29.35 | -32.27 | -32.83 | -30.03 | -25.48 | -32.32 | -36.03 | -39.39 | -35.95 | -30.78 | -27.76 | -24.8 | -24.41 | -21.25 | -19.49 | -18.04 | -17.07 | -16.99 | -16.61 | -15.56 |
EBIT Margin | -195.43% | -217.00% | -209.96% | -175.29% | -122.43% | -122.12% | -111.46% | -109.42% | -94.49% | -81.25% | -92.97% | -105.87% | -145.64% | -228.56% | -217.12% | -208.69% | -130.58% | -133.76% | -140.90% | -148.85% |
Advertising Expenses | - | - | - | 2.3 | - | - | - | 2.6 | - | - | - | 2.6 | - | - | - | 0.65 | - | - | - | 1.21 |