PJT Partners Inc. (PJT)
NYSE: PJT · Real-Time Price · USD
151.72
+3.11 (2.09%)
Nov 9, 2026, 12:35 PM EST - Market open
PJT Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 30.63 | 30.63 | 34.11 | 26.65 | 8.22 | 14.53 |
Net Interest Income | 30.63 | 30.63 | 34.11 | 26.65 | 8.22 | 14.53 |
Asset Management Fee | 1,682 | 1,682 | 1,460 | 1,129 | 1,016 | 979.42 |
| 1,824 | 1,713 | 1,494 | 1,156 | 1,025 | 993.95 | |
Revenue Growth | 10.02% | 14.60% | 29.28% | 12.81% | 3.08% | -5.56% |
Salaries & Employee Benefits | 1,221 | 1,158 | 1,032 | 805.39 | 669.14 | 640.04 |
Cost of Services Provided | 195.96 | 179.52 | 158.46 | 135.95 | 109.75 | 90.77 |
Other Operating Expenses | 16.92 | 19.04 | 18.47 | 19.42 | 29.66 | 25.94 |
Total Operating Expenses | 1,450 | 1,370 | 1,222 | 974.8 | 824.03 | 772.5 |
Operating Income | 373.98 | 342.72 | 272.57 | 181.11 | 200.57 | 221.45 |
Currency Exchange Gains | 0.2 | 0.2 | -2 | -3.5 | 0.9 | -2 |
EBT Excluding Unusual Items | 374.18 | 342.92 | 270.57 | 177.61 | 201.47 | 219.45 |
Pretax Income | 374.18 | 342.92 | 270.57 | 177.61 | 201.47 | 219.45 |
Income Tax Expense | 48.44 | 33.18 | 32.1 | 31.93 | 36.7 | 29.49 |
Earnings From Continuing Ops. | 325.74 | 309.74 | 238.47 | 145.68 | 164.77 | 189.96 |
Minority Interest in Earnings | -134.22 | -129.62 | -104.08 | -63.88 | -74.24 | -83.79 |
Net Income | 191.52 | 180.12 | 134.39 | 81.8 | 90.53 | 106.17 |
Net Income to Common | 191.52 | 180.12 | 134.39 | 81.8 | 90.53 | 106.17 |
Net Income Growth | 7.56% | 34.02% | 64.30% | -9.65% | -14.73% | -9.64% |
Shares Outstanding (Basic) | 26 | 26 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 26 | 29 | 44 | 42 | 27 | 42 |
Shares Change | -40.24% | -35.13% | 5.31% | 57.35% | -37.16% | -1.78% |
EPS (Basic) | 7.26 | 7.00 | 5.28 | 3.24 | 3.61 | 4.25 |
EPS (Diluted) | 4.88 | 6.68 | 4.92 | 3.12 | 3.51 | 3.99 |
EPS Growth | -25.30% | 35.74% | 57.58% | -10.93% | -12.05% | -9.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 687.98 | 480.44 | 527.65 | 437.61 | 239.3 | 117.69 |
Free Cash Flow Per Share | 26.07 | 16.79 | 11.96 | 10.45 | 8.99 | 2.78 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0.200 |
Dividend Growth | 0% | 0% | 0% | 0% | 400.00% | 0% |
Operating Margin | 20.51% | 20.01% | 18.24% | 15.67% | 19.57% | 22.28% |
Profit Margin | 10.50% | 10.52% | 8.99% | 7.08% | 8.84% | 10.68% |
Free Cash Flow Margin | 37.72% | 28.05% | 35.31% | 37.86% | 23.36% | 11.84% |
Effective Tax Rate | 12.95% | 9.68% | 11.86% | 17.98% | 18.22% | 13.44% |
Revenue as Reported | 1,714 | 1,714 | 1,493 | 1,153 | 1,026 | 991.95 |