PJT Partners Inc. (PJT)
NYSE: PJT · Real-Time Price · USD
175.21
+5.85 (3.45%)
At close: Aug 11, 2026, 4:00 PM EDT
174.61
-0.60 (-0.34%)
After-hours: Aug 11, 2026, 7:01 PM EDT
PJT Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | - | 1,682 | 1,460 | 1,129 | 1,016 | 979.42 |
Net Interest Income | - | 31.73 | 32.92 | 23.93 | 9.12 | 12.53 |
Net Interest Income Growth | - | -3.59% | 37.58% | 162.36% | -27.22% | -29.52% |
| 1,887 | 1,714 | 1,493 | 1,153 | 1,026 | 991.95 | |
Revenue Growth | 22.91% | 14.77% | 29.48% | 12.45% | 3.38% | -5.74% |
Cost of Revenue | 1,266 | 1,158 | 1,032 | 805.39 | 669.14 | 640.04 |
Gross Profit | 620.91 | 555.72 | 461.11 | 347.8 | 356.36 | 351.91 |
Selling, General & Admin | 191.09 | 179.52 | 158.46 | 135.95 | 109.75 | 90.77 |
Depreciation & Amortization Expenses | 15.14 | 13.34 | 12.8 | 14.05 | 15.48 | 15.75 |
Other Operating Expenses | 18.34 | 19.94 | 19.28 | 20.19 | 29.66 | 25.94 |
Operating Income | 396.34 | 342.92 | 270.57 | 177.61 | 201.47 | 219.45 |
Pretax Income | 396.34 | 342.92 | 270.57 | 177.61 | 201.47 | 219.45 |
Provision for Income Taxes | 51.67 | 33.18 | 32.1 | 31.93 | 36.7 | 29.49 |
Net Income | 344.68 | 309.74 | 238.47 | 145.68 | 164.77 | 189.96 |
Minority Interest in Earnings | 145.14 | 129.62 | 104.08 | 63.88 | 74.24 | 83.79 |
Net Income to Common | 199.53 | 180.12 | 134.39 | 81.8 | 90.53 | 106.17 |
Net Income Growth | 24.42% | 34.02% | 64.30% | -9.65% | -14.73% | -9.68% |
Shares Outstanding (Basic) | 26 | 26 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 32 | 29 | 44 | 42 | 26 | 42 |
Shares Change | -27.20% | -35.13% | 5.31% | 62.38% | -39.11% | 58.55% |
EPS (Basic) | 7.64 | 7.00 | 5.28 | 3.24 | 3.61 | 4.25 |
EPS (Diluted) | 7.31 | 6.68 | 4.92 | 3.12 | 3.51 | 3.99 |
EPS Growth | 25.60% | 35.77% | 57.69% | -11.11% | -12.03% | -9.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 661.83 | 480.44 | 527.65 | 437.61 | 239.3 | 117.69 |
Free Cash Flow Growth | 39.38% | -8.95% | 20.58% | 82.87% | 103.33% | -74.45% |
Free Cash Flow Per Share | 20.49 | 16.79 | 11.96 | 10.45 | 9.28 | 2.78 |
Dividends Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0.200 |
Dividend Growth | 0% | 0% | 0% | 0% | 400.00% | 0% |
Gross Margin | 32.91% | 32.43% | 30.88% | 30.16% | 34.75% | 35.48% |
Operating Margin | 21.01% | 20.01% | 18.12% | 15.40% | 19.65% | 22.12% |
Profit Margin | 18.27% | 18.07% | 15.97% | 12.63% | 16.07% | 19.15% |
FCF Margin | 35.08% | 28.04% | 35.34% | 37.95% | 23.33% | 11.86% |
EBITDA | 430.07 | 374.17 | 299.24 | 214.27 | 237.68 | 254.37 |
EBITDA Margin | 22.79% | 21.83% | 20.04% | 18.58% | 23.18% | 25.64% |
EBIT | 396.34 | 342.92 | 270.57 | 177.61 | 201.47 | 219.45 |
EBIT Margin | 21.01% | 20.01% | 18.12% | 15.40% | 19.65% | 22.12% |
Effective Tax Rate | 13.04% | 9.68% | 11.86% | 17.98% | 18.22% | 13.44% |