| 1,505 | 1,569 | 1,653 | 1,559 | 870 |
| 1,040 | 1,042 | 1,056 | 957 | 485 |
| 2,545 | 2,611 | 2,709 | 2,516 | 1,355 |
| -2.53% | -3.62% | 7.67% | 85.68% | 63.25% |
| 1,778 | 1,809 | 1,905 | 1,763 | 1,109 |
Selling, General & Administrative | 113 | 114 | 112 | 108 | 88 |
Depreciation & Amortization | 336 | 257 | 287 | 269 | 281 |
| 88 | 82 | 83 | 72 | 49 |
| 2,315 | 2,262 | 2,387 | 2,212 | 1,527 |
| 230 | 349 | 322 | 304 | -172 |
| -267 | -274 | -252 | -247 | -258 |
Interest & Investment Income | 10 | 21 | 38 | 13 | 1 |
Other Non-Operating Income | - | - | - | 96 | -7 |
EBT Excluding Unusual Items | -27 | 96 | 108 | 166 | -436 |
Gain (Loss) on Sale of Investments | 16 | 19 | - | - | - |
Gain (Loss) on Sale of Assets | 2 | 8 | 15 | 13 | -5 |
| -260 | 48 | 19 | -6 | -5 |
| -1 | -6 | 2 | - | -4 |
| -270 | 165 | 144 | 173 | -450 |
| 7 | -61 | 38 | - | 2 |
Earnings From Continuing Operations | -277 | 226 | 106 | 173 | -452 |
Minority Interest in Earnings | -6 | -14 | -9 | -11 | -7 |
| -283 | 212 | 97 | 162 | -459 |
Preferred Dividends & Other Adjustments | - | 1 | 2 | - | - |
| -283 | 211 | 95 | 162 | -459 |
| - | 118.56% | -40.12% | - | - |
| 199 | 207 | 214 | 228 | 236 |
Diluted Shares Outstanding | 199 | 209 | 215 | 228 | 236 |
| -4.78% | -2.79% | -5.70% | -3.39% | - |
| -1.42 | 1.02 | 0.44 | 0.71 | -1.94 |
| -1.43 | 1.01 | 0.44 | 0.71 | -1.95 |
| - | 129.54% | -38.03% | - | - |
| 1.000 | 1.400 | 1.380 | 0.280 | - |
| -28.57% | 1.45% | 392.86% | - | - |
| 9.04% | 13.37% | 11.89% | 12.08% | -12.69% |
| -11.12% | 8.08% | 3.51% | 6.44% | -33.88% |
| 566 | 606 | 609 | 573 | 109 |
| 22.24% | 23.21% | 22.48% | 22.77% | 8.04% |
| 336 | 257 | 287 | 269 | 281 |
| 230 | 349 | 322 | 304 | -172 |
| 9.04% | 13.37% | 11.89% | 12.08% | -12.69% |
Funds From Operations (FFO) | 295 | 399 | - | 319 | - |
| 1.47 | 1.91 | - | 1.40 | - |
Adjusted Funds From Operations (AFFO) | 394 | 430 | - | 352 | - |
| 1.97 | 2.06 | - | 1.54 | - |
| 94.92% | 128.32% | - | 2.19% | - |
| - | - | 26.39% | - | - |
| 2,541 | 2,599 | 2,698 | 2,501 | 1,362 |