| 529 | 685 | 648 | 320 | 618.7 |
| 71.8 | 102 | 493.5 | 85.2 | 86.1 |
Cash & Short-Term Investments | 600.8 | 787 | 1,142 | 405.2 | 704.8 |
| -23.66% | -31.06% | 181.71% | -42.51% | -34.75% |
| 1,256 | 1,144 | 1,033 | 1,032 | 1,071 |
| 28.1 | 10.2 | 4.3 | 35.7 | 7.4 |
| 1,284 | 1,154 | 1,038 | 1,068 | 1,078 |
| 1,243 | 1,125 | 1,013 | 977.3 | 902.5 |
| 85.8 | 166.9 | 62.3 | 58.3 | 47 |
| 3,214 | 3,233 | 3,254 | 2,508 | 2,733 |
Net Property, Plant & Equipment | 5,361 | 4,316 | 4,143 | 4,198 | 3,767 |
| 602.3 | 191.9 | 229.6 | 267.9 | 308.4 |
| 1,372 | 922.4 | 922.4 | 922.4 | 923.5 |
| 67 | 65.2 | 64.1 | 64.9 | 60 |
| 109.1 | 104.8 | 67.2 | 42 | 44.9 |
|
| 471.4 | 430.3 | 402.4 | 410.4 | 452.4 |
| 325.5 | 372.4 | 267.2 | 275.5 | 267.3 |
Current Portion of Long-Term Debt | - | - | 399.6 | - | - |
Current Portion of Leases | 102.1 | 82.6 | 80.6 | 74.1 | 68.8 |
Other Current Liabilities | 116.1 | 116.3 | 115.9 | 115.5 | 96.3 |
Total Current Liabilities | 1,015 | 1,002 | 1,266 | 875.5 | 884.8 |
| 3,967 | 2,474 | 2,472 | 2,474 | 2,472 |
| 295.5 | 214.7 | 220.8 | 245.4 | 192 |
Other Long-Term Liabilities | 849.6 | 738.7 | 725.1 | 742.2 | 681.3 |
Total Long-Term Liabilities | 5,112 | 3,428 | 3,418 | 3,461 | 3,345 |
|
| 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Additional Paid-in Capital | 707.7 | 669.8 | 620.1 | 581.8 | 579.4 |
Accumulated Other Comprehensive Income | -41.6 | -43.4 | -70.9 | -102.4 | -75.2 |
| 3,931 | 3,777 | 3,447 | 3,187 | 3,102 |
| 4,598 | 4,404 | 3,997 | 3,667 | 3,607 |
Total Liabilities & Equity | 10,726 | 8,833 | 8,681 | 8,004 | 7,837 |
| 4,365 | 2,772 | 3,173 | 2,793 | 2,732 |
| -3,764 | -1,985 | -2,032 | -2,388 | -2,028 |
| -42.01 | -22.17 | -22.70 | -25.76 | -21.45 |
| 4,598 | 4,404 | 3,997 | 3,667 | 3,607 |
| 51.32 | 49.21 | 44.66 | 39.56 | 38.17 |
| 2,623 | 3,290 | 2,845 | 2,477 | 2,375 |
Tangible Book Value Per Share | 29.28 | 36.76 | 31.79 | 26.72 | 25.14 |