Revvity Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	2,856	2,755	2,751	3,312	3,828
Revenue Growth (YoY)	3.67%	0.16%	-16.95%	-13.48%	43.73%
Cost of Revenue	1,292	1,217	1,211	1,322	1,394
Gross Profit	1,564	1,538	1,540	1,990	2,434
Selling, General & Admin	991.89	994.07	1,023	1,026	975.19
Research & Development	215.84	196.84	216.58	221.62	200.34
Total Operating Expenses	1,208	1,191	1,239	1,247	1,176
Operating Income	356.64	346.74	300.56	742.7	1,258
Other Non-Operating Income (Expense)	-88.36	-30.62	-117.59	-90.86	-54.88
Total Non-Operating Income (Expense)	-88.36	-30.62	-117.59	-90.86	-54.88
Pretax Income	268.28	316.13	182.98	651.84	1,204
Provision for Income Taxes	28.39	33.06	3.47	139.16	314.15
Net Income	241.2	270.39	693.09	569.18	943.16
Earnings From Discontinued Operations	1.32	-12.69	513.59	56.5	53.72
Net Income to Common	241.2	270.39	693.09	569.18	943.16
Net Income Growth	-10.79%	-60.99%	21.77%	-39.65%	29.58%
Shares Outstanding (Basic)	117	123	125	126	116
Shares Outstanding (Diluted)	117	123	125	126	117
Shares Change (YoY)	-5.07%	-1.59%	-1.28%	8.36%	-47.95%
EPS (Basic)	2.07	2.21	5.56	4.51	7.66
EPS (Diluted)	2.07	2.20	5.55	4.50	7.62
EPS Growth	-5.91%	-60.36%	23.33%	-40.95%	134.82%
Shares Outstanding	112.28	120.65	123.43	126.3	252.48
Free Cash Flow	509.41	541.65	9.9	594.18	1,325
Free Cash Flow Growth	-5.95%	5369.01%	-98.33%	-55.15%	59.89%
Free Cash Flow Per Share	4.37	4.41	0.08	4.70	11.35
Dividends Per Share	0.280	0.280	0.280	0.280	0.280
Gross Margin	54.77%	55.81%	55.98%	60.08%	63.59%
Operating Margin	12.49%	12.59%	10.93%	22.43%	32.88%
Profit Margin	8.40%	10.27%	6.53%	15.48%	23.24%
FCF Margin	17.84%	19.66%	0.36%	17.94%	34.61%
EBITDA	766.53	780.66	739.68	1,222	1,610
EBITDA Margin	26.84%	28.34%	26.89%	36.91%	42.06%
EBIT	356.64	346.74	300.56	742.7	1,258
EBIT Margin	12.49%	12.59%	10.93%	22.43%	32.88%
Effective Tax Rate	10.58%	10.46%	1.90%	21.35%	26.10%

Updated Feb 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q