Revvity, Inc. (RVTY)
NYSE: RVTY · Real-Time Price · USD
130.22
-0.41 (-0.31%)
At close: Sep 4, 2026, 4:00 PM EDT
130.00
-0.22 (-0.17%)
After-hours: Sep 4, 2026, 7:51 PM EDT
Revvity Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 5, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 2,912 | 2,856 | 2,755 | 2,751 | 3,312 | 3,828 | |
Revenue Growth | 4.05% | 3.67% | 0.16% | -16.95% | -13.48% | 43.73% |
Cost of Revenue | 1,311 | 1,292 | 1,217 | 1,211 | 1,322 | 1,359 |
Gross Profit | 1,601 | 1,564 | 1,538 | 1,540 | 1,990 | 2,469 |
Selling, General & Admin | 921.35 | 912.94 | 931.03 | 941.62 | 940.33 | 853.7 |
Research & Development | 215.83 | 215.84 | 196.84 | 216.58 | 221.62 | 200.34 |
Operating Expenses | 1,137 | 1,129 | 1,128 | 1,158 | 1,162 | 1,054 |
Operating Income | 463.6 | 435.59 | 409.79 | 381.5 | 827.89 | 1,415 |
Interest Expense | -93.99 | -92.19 | -96.28 | -98.81 | -103.96 | -78.73 |
Interest & Investment Income | 24.24 | 31.1 | 73.19 | 72.13 | 3.59 | 2.24 |
Currency Exchange Gain (Loss) | -12.7 | -14.95 | -6.98 | -37.98 | -7.9 | -8.76 |
EBT Excluding Unusual Items | 381.15 | 359.56 | 379.72 | 316.84 | 719.62 | 1,330 |
Merger & Restructuring Charges | -97.39 | -69 | -42.83 | -95.76 | -53.41 | -130.32 |
Gain (Loss) on Sale of Investments | -22.03 | -11.46 | 7.96 | -33.92 | -15.75 | 10.99 |
Asset Writedown | - | - | -22.81 | - | - | -3.87 |
Legal Settlements | -0.67 | -12.23 | -7.78 | -0.01 | - | - |
Other Unusual Items | -0.29 | 1.4 | 1.87 | -4.17 | 1.38 | -3.12 |
Pretax Income | 260.77 | 268.28 | 316.13 | 182.98 | 651.84 | 1,204 |
Income Tax Expense | 23.4 | 28.39 | 33.06 | 3.47 | 139.16 | 314.15 |
Earnings From Continuing Operations | 237.37 | 239.88 | 283.07 | 179.5 | 512.68 | 889.44 |
Earnings From Discontinued Operations | 0.19 | 1.32 | -12.69 | 513.59 | 56.5 | 53.72 |
Net Income | 237.55 | 241.2 | 270.39 | 693.09 | 569.18 | 943.16 |
Net Income to Common | 237.55 | 241.2 | 270.39 | 693.09 | 569.18 | 943.16 |
Net Income Growth | -16.71% | -10.79% | -60.99% | 21.77% | -39.65% | 29.58% |
Shares Outstanding (Basic) | 113 | 117 | 123 | 125 | 126 | 116 |
Shares Outstanding (Diluted) | 113 | 117 | 123 | 125 | 126 | 117 |
Shares Change | -6.21% | -5.07% | -1.59% | -1.28% | 8.36% | 4.09% |
EPS (Basic) | 2.10 | 2.07 | 2.20 | 5.56 | 4.51 | 8.12 |
EPS (Diluted) | 2.09 | 2.07 | 2.20 | 5.56 | 4.51 | 8.08 |
EPS Growth | -11.50% | -5.78% | -60.48% | 23.32% | -44.22% | 24.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 5, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 558.11 | 509.41 | 541.65 | 9.9 | 594.18 | 1,325 |
Free Cash Flow Per Share | 4.94 | 4.37 | 4.41 | 0.08 | 4.70 | 11.35 |
Dividend Per Share | 0.280 | 0.280 | 0.280 | 0.280 | 0.280 | 0.280 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 54.98% | 54.77% | 55.81% | 55.98% | 60.08% | 64.51% |
Operating Margin | 15.92% | 15.25% | 14.87% | 13.87% | 25.00% | 36.97% |
Profit Margin | 8.16% | 8.45% | 9.81% | 25.20% | 17.19% | 24.64% |
Free Cash Flow Margin | 19.17% | 17.84% | 19.66% | 0.36% | 17.94% | 34.61% |
EBITDA | 875.83 | 840.93 | 837.64 | 813.27 | 1,255 | 1,727 |
EBITDA Margin | 30.08% | 29.44% | 30.40% | 29.57% | 37.89% | 45.11% |
D&A For EBITDA | 412.24 | 405.34 | 427.85 | 431.77 | 427 | 311.44 |
EBIT | 463.6 | 435.59 | 409.79 | 381.5 | 827.89 | 1,415 |
EBIT Margin | 15.92% | 15.25% | 14.87% | 13.87% | 25.00% | 36.97% |
Effective Tax Rate | 8.97% | 10.58% | 10.46% | 1.90% | 21.35% | 26.10% |
Revenue as Reported | 2,912 | 2,856 | 2,755 | 2,751 | 3,312 | 3,828 |