Revvity Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 5, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	2,902	2,856	2,755	2,751	3,312	3,828
Revenue Growth (YoY)	4.78%	3.67%	0.16%	-16.95%	-13.48%	43.73%
Cost of Revenue	1,326	1,292	1,217	1,211	1,322	1,394
Gross Profit	1,576	1,564	1,538	1,540	1,990	2,434
Selling, General & Admin	996.05	991.89	994.07	1,023	1,026	975.19
Research & Development	220.13	215.84	196.84	216.58	221.62	200.34
Total Operating Expenses	1,216	1,208	1,191	1,239	1,247	1,176
Operating Income	360.29	356.64	346.74	300.56	742.7	1,258
Total Non-Operating Income (Expense)	-94.4	-88.36	-30.62	-117.59	-90.86	-54.88
Pretax Income	265.89	268.28	316.13	182.98	651.84	1,204
Provision for Income Taxes	26.78	28.39	33.06	3.47	139.16	314.15
Net Income	239.11	239.88	283.07	179.5	512.68	889.44
Earnings From Discontinued Operations	0.58	1.32	-12.69	513.59	56.5	53.72
Net Income to Common	239.68	241.2	270.39	693.09	569.18	943.16
Net Income Growth	-16.37%	-10.79%	-60.99%	21.77%	-39.65%	29.58%
Shares Outstanding (Basic)	114	117	123	125	126	116
Shares Outstanding (Diluted)	115	117	123	125	126	117
Shares Change (YoY)	-6.19%	-5.07%	-1.59%	-1.28%	8.36%	-47.95%
EPS (Basic)	2.09	2.07	2.21	5.56	4.51	7.66
EPS (Diluted)	2.09	2.07	2.20	5.55	4.50	7.62
EPS Growth	-9.13%	-5.91%	-60.36%	23.33%	-40.95%	134.82%
Free Cash Flow	492.69	509.41	541.65	9.9	594.18	1,325
Free Cash Flow Growth	-3.28%	-5.95%	5369.01%	-98.33%	-55.15%	59.89%
Free Cash Flow Per Share	4.30	4.37	4.41	0.08	4.70	11.35
Dividends Per Share	0.280	0.280	0.280	0.280	0.280	0.280
Gross Margin	54.32%	54.77%	55.81%	55.98%	60.08%	63.59%
Operating Margin	12.41%	12.49%	12.59%	10.93%	22.43%	32.88%
Profit Margin	8.24%	8.40%	10.27%	6.53%	15.48%	23.24%
FCF Margin	16.98%	17.84%	19.66%	0.36%	17.94%	34.61%
EBITDA	777.85	766.53	780.66	739.68	1,222	1,610
EBITDA Margin	26.80%	26.84%	28.34%	26.89%	36.91%	42.06%
EBIT	360.29	356.64	346.74	300.56	742.7	1,258
EBIT Margin	12.41%	12.49%	12.59%	10.93%	22.43%	32.88%
Effective Tax Rate	10.07%	10.58%	10.46%	1.90%	21.35%	26.10%

SEC Filings: 10-K · 10-Q