Planet Labs PBC (PL)

Planet Labs PBC Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	262.47	244.35	220.7	191.26	131.21	113.17
Revenue Growth (YoY)	11.33%	10.72%	15.39%	45.76%	15.94%	18.21%
Cost of Revenue	106.72	103.48	106.98	97.25	82.99	87.38
Gross Profit	155.75	140.87	113.72	94.01	48.22	25.79
Selling, General & Admin	133.54	146.47	165.18	158.77	109.59	69.4
Research & Development	91.5	97.11	110.86	110.92	65.54	43.83
Operating Expenses	225.04	243.58	276.04	269.68	175.13	113.23
Operating Income	-69.29	-102.71	-162.32	-175.68	-126.91	-87.44
Interest Expense	-	-	-	-	-8.77	-9.45
Interest & Investment Income	8.44	10.26	15.41	7.67	0.02	0.05
Currency Exchange Gain (Loss)	-0.1	-0.1	-0.5	-0.5	-0.5	0.3
Other Non Operating Income (Expenses)	1.58	0.35	0.63	0.83	0.45	-0.11
EBT Excluding Unusual Items	-59.38	-92.21	-146.78	-167.67	-135.71	-96.65
Merger & Restructuring Charges	-9.18	-9.18	-8.17	-	-2.2	-
Asset Writedown	-	-	-	-	-1.14	-
Legal Settlements	-0.8	-0.8	-	-	-	-
Other Unusual Items	-18.55	-18.55	14.45	6.55	4.04	-29.38
Pretax Income	-87.91	-120.74	-139.69	-161.12	-135.01	-126.03
Income Tax Expense	2.55	2.46	0.82	0.85	2.11	1.07
Net Income	-90.46	-123.2	-140.51	-161.97	-137.12	-127.1
Net Income to Common	-90.46	-123.2	-140.51	-161.97	-137.12	-127.1
Shares Outstanding (Basic)	299	292	280	267	80	44
Shares Outstanding (Diluted)	299	292	280	267	80	44
Shares Change (YoY)	3.89%	4.49%	4.66%	235.54%	80.06%	3.15%
EPS (Basic)	-0.30	-0.42	-0.50	-0.61	-1.72	-2.87
EPS (Diluted)	-0.31	-0.42	-0.50	-0.61	-1.72	-2.87
Free Cash Flow	35.26	-58.67	-88.7	-84.37	-52.52	-30.12
Free Cash Flow Per Share	0.12	-0.20	-0.32	-0.32	-0.66	-0.68
Gross Margin	59.34%	57.65%	51.53%	49.15%	36.75%	22.79%
Operating Margin	-26.40%	-42.03%	-73.55%	-91.85%	-96.72%	-77.27%
Profit Margin	-34.46%	-50.42%	-63.67%	-84.69%	-104.51%	-112.31%
Free Cash Flow Margin	13.43%	-24.01%	-40.19%	-44.12%	-40.03%	-26.62%
EBITDA	-30.7	-59.57	-116.59	-134.75	-87.17	-32.33
EBITDA Margin	-11.70%	-24.38%	-52.83%	-70.45%	-66.43%	-28.57%
D&A For EBITDA	38.59	43.14	45.74	40.93	39.74	55.11
EBIT	-69.29	-102.71	-162.32	-175.68	-126.91	-87.44
EBIT Margin	-26.40%	-42.03%	-73.55%	-91.85%	-96.72%	-77.27%

Updated Sep 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q