Planet Labs PBC Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	282.46	244.35	220.7	191.26	131.21	113.17
Revenue Growth (YoY)	16.89%	10.72%	15.39%	45.76%	15.94%	18.21%
Cost of Revenue	118.76	103.48	106.98	97.25	82.99	87.38
Gross Profit	163.7	140.87	113.72	94.01	48.22	25.79
Selling, General & Admin	141.73	146.47	165.18	158.77	109.59	69.4
Research & Development	97.24	97.11	110.86	110.92	65.54	43.83
Operating Expenses	238.96	243.58	276.04	269.68	175.13	113.23
Operating Income	-75.27	-102.71	-162.32	-175.68	-126.91	-87.44
Interest Expense	-1.29	-	-	-	-8.77	-9.45
Interest & Investment Income	10.44	10.26	15.41	7.67	0.02	0.05
Currency Exchange Gain (Loss)	-1.09	-0.1	-0.5	-0.5	-0.5	0.3
Other Non Operating Income (Expenses)	-39.46	0.35	0.63	0.83	0.45	-0.11
EBT Excluding Unusual Items	-106.67	-92.21	-146.78	-167.67	-135.71	-96.65
Merger & Restructuring Charges	-0.02	-9.18	-8.17	-	-2.2	-
Asset Writedown	-	-	-	-	-1.14	-
Legal Settlements	-0.8	-0.8	-	-	-	-
Other Unusual Items	-18.76	-18.55	14.45	6.55	4.04	-29.38
Pretax Income	-126.25	-120.74	-139.69	-161.12	-135.01	-126.03
Income Tax Expense	3.31	2.46	0.82	0.85	2.11	1.07
Net Income	-129.56	-123.2	-140.51	-161.97	-137.12	-127.1
Net Income to Common	-129.56	-123.2	-140.51	-161.97	-137.12	-127.1
Shares Outstanding (Basic)	303	292	280	267	80	44
Shares Outstanding (Diluted)	303	292	280	267	80	44
Shares Change (YoY)	4.46%	4.49%	4.66%	235.54%	80.06%	3.15%
EPS (Basic)	-0.43	-0.42	-0.50	-0.61	-1.72	-2.87
EPS (Diluted)	-0.43	-0.42	-0.50	-0.61	-1.72	-2.87
Free Cash Flow	40.7	-58.67	-88.7	-84.37	-52.52	-30.12
Free Cash Flow Per Share	0.14	-0.20	-0.32	-0.32	-0.66	-0.68
Gross Margin	57.95%	57.65%	51.53%	49.15%	36.75%	22.79%
Operating Margin	-26.65%	-42.03%	-73.55%	-91.85%	-96.72%	-77.27%
Profit Margin	-45.87%	-50.42%	-63.67%	-84.69%	-104.51%	-112.31%
Free Cash Flow Margin	14.41%	-24.01%	-40.19%	-44.12%	-40.03%	-26.62%
EBITDA	-37.18	-59.57	-116.59	-134.75	-87.17	-32.33
EBITDA Margin	-13.16%	-24.38%	-52.83%	-70.45%	-66.43%	-28.57%
D&A For EBITDA	38.08	43.14	45.74	40.93	39.74	55.11
EBIT	-75.27	-102.71	-162.32	-175.68	-126.91	-87.44
EBIT Margin	-26.65%	-42.03%	-73.55%	-91.85%	-96.72%	-77.27%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q