Dave & Buster's Entertainment, Inc. (PLAY)
NASDAQ: PLAY · Real-Time Price · USD
19.51
+0.15 (0.77%)
Apr 25, 2025, 4:00 PM EDT - Market closed

PLAY Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
2,1332,2051,9641,304436.51
Upgrade
Revenue Growth (YoY)
-3.29%12.26%50.64%198.73%-67.78%
Upgrade
Cost of Revenue
1,2491,2771,156862.7491.84
Upgrade
Gross Profit
883.4928.6808.7441.3-55.33
Upgrade
Selling, General & Admin
375.1374.4362.2107.747.22
Upgrade
Other Operating Expenses
11.29.51--
Upgrade
Operating Expenses
643.2610.8547.1254.1197.28
Upgrade
Operating Income
240.2317.8261.6187.2-252.61
Upgrade
Interest Expense
-135.7-132.1-88-53.9-36.91
Upgrade
Interest & Investment Income
0.44.70.6-0.02
Upgrade
Currency Exchange Gain (Loss)
-0.1-0.30.1--
Upgrade
EBT Excluding Unusual Items
104.8190.1174.3133.3-289.5
Upgrade
Merger & Restructuring Charges
-3.4-11.1---
Upgrade
Asset Writedown
-16.30.20.8--
Upgrade
Other Unusual Items
-15.2-16.1-1.5-5.6-0.9
Upgrade
Pretax Income
69.9163.1173.6127.7-290.41
Upgrade
Income Tax Expense
11.636.236.519-83.43
Upgrade
Net Income
58.3126.9137.1108.7-206.97
Upgrade
Net Income to Common
58.3126.9137.1108.7-206.97
Upgrade
Net Income Growth
-54.06%-7.44%26.13%--
Upgrade
Shares Outstanding (Basic)
3943484844
Upgrade
Shares Outstanding (Diluted)
4044494944
Upgrade
Shares Change (YoY)
-9.21%-10.37%-0.18%13.11%27.71%
Upgrade
EPS (Basic)
1.492.942.832.26-4.75
Upgrade
EPS (Diluted)
1.462.882.792.21-4.75
Upgrade
EPS Growth
-49.31%3.23%26.24%--
Upgrade
Free Cash Flow
-217.934210.2191-132.24
Upgrade
Free Cash Flow Per Share
-5.450.774.283.88-3.04
Upgrade
Gross Margin
41.42%42.11%41.17%33.84%-12.68%
Upgrade
Operating Margin
11.26%14.41%13.32%14.36%-57.87%
Upgrade
Profit Margin
2.73%5.75%6.98%8.34%-47.41%
Upgrade
Free Cash Flow Margin
-10.22%1.54%10.70%14.65%-30.29%
Upgrade
EBITDA
478.4526.3430.9325.5-113.82
Upgrade
EBITDA Margin
22.43%23.86%21.93%24.96%-26.07%
Upgrade
D&A For EBITDA
238.2208.5169.3138.3138.79
Upgrade
EBIT
240.2317.8261.6187.2-252.61
Upgrade
EBIT Margin
11.26%14.41%13.32%14.36%-57.87%
Upgrade
Effective Tax Rate
16.59%22.20%21.02%14.88%-
Upgrade
Revenue as Reported
2,1332,2051,9641,304436.51
Upgrade
Advertising Expenses
---32.221.11
Upgrade
Updated Apr 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q