Dave & Buster's Entertainment, Inc. (PLAY)

NASDAQ: PLAY · Real-Time Price · USD

19.25

+0.13 (0.68%)

At close: Sep 26, 2025, 4:00 PM EDT

19.33

+0.08 (0.42%)

After-hours: Sep 26, 2025, 7:59 PM EDT

PLAY Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 5, 2025	Feb '25 Feb 4, 2025	Feb '24 Feb 4, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Revenue	2,113	2,133	2,205	1,964	1,304	436.51	Upgrade
Revenue Growth (YoY)	-4.46%	-3.29%	12.26%	50.64%	198.73%	-67.78%	Upgrade
Cost of Revenue	1,256	1,249	1,277	1,156	862.7	491.84	Upgrade
Gross Profit	856.2	883.4	928.6	808.7	441.3	-55.33	Upgrade
Selling, General & Admin	396.1	375.1	374.4	362.2	107.7	47.22	Upgrade
Other Operating Expenses	7.1	11.2	9.5	1	-	-	Upgrade
Operating Expenses	670.9	643.2	610.8	547.1	254.1	197.28	Upgrade
Operating Income	185.3	240.2	317.8	261.6	187.2	-252.61	Upgrade
Interest Expense	-144.4	-135.7	-132.1	-88	-53.9	-36.91	Upgrade
Interest & Investment Income	0.6	0.4	4.7	0.6	-	0.02	Upgrade
Currency Exchange Gain (Loss)	-	-0.1	-0.3	0.1	-	-	Upgrade
EBT Excluding Unusual Items	41.5	104.8	190.1	174.3	133.3	-289.5	Upgrade
Merger & Restructuring Charges	-1.9	-3.4	-11.1	-	-	-	Upgrade
Asset Writedown	-23.9	-16.3	0.2	0.8	-	-	Upgrade
Other Unusual Items	-8.1	-15.2	-16.1	-1.5	-5.6	-0.9	Upgrade
Pretax Income	7.6	69.9	163.1	173.6	127.7	-290.41	Upgrade
Income Tax Expense	-2.1	11.6	36.2	36.5	19	-83.43	Upgrade
Net Income	9.7	58.3	126.9	137.1	108.7	-206.97	Upgrade
Net Income to Common	9.7	58.3	126.9	137.1	108.7	-206.97	Upgrade
Net Income Growth	-91.39%	-54.06%	-7.44%	26.13%	-	-	Upgrade
Shares Outstanding (Basic)	36	39	43	48	48	44	Upgrade
Shares Outstanding (Diluted)	37	40	44	49	49	44	Upgrade
Shares Change (YoY)	-11.33%	-9.21%	-10.37%	-0.18%	13.11%	27.71%	Upgrade
EPS (Basic)	0.27	1.49	2.94	2.83	2.26	-4.75	Upgrade
EPS (Diluted)	0.26	1.46	2.88	2.79	2.21	-4.75	Upgrade
EPS Growth	-90.45%	-49.31%	3.23%	26.24%	-	-	Upgrade
Free Cash Flow	-313.4	-217.9	34	210.2	191	-132.24	Upgrade
Free Cash Flow Per Share	-8.47	-5.45	0.77	4.28	3.88	-3.04	Upgrade
Gross Margin	40.53%	41.42%	42.11%	41.17%	33.84%	-12.68%	Upgrade
Operating Margin	8.77%	11.26%	14.41%	13.32%	14.36%	-57.87%	Upgrade
Profit Margin	0.46%	2.73%	5.75%	6.98%	8.34%	-47.41%	Upgrade
Free Cash Flow Margin	-14.84%	-10.22%	1.54%	10.70%	14.65%	-30.29%	Upgrade
EBITDA	431.6	478.4	526.3	430.9	325.5	-113.82	Upgrade
EBITDA Margin	20.43%	22.43%	23.86%	21.93%	24.96%	-26.07%	Upgrade
D&A For EBITDA	246.3	238.2	208.5	169.3	138.3	138.79	Upgrade
EBIT	185.3	240.2	317.8	261.6	187.2	-252.61	Upgrade
EBIT Margin	8.77%	11.26%	14.41%	13.32%	14.36%	-57.87%	Upgrade
Effective Tax Rate	-	16.59%	22.20%	21.02%	14.88%	-	Upgrade
Revenue as Reported	2,113	2,133	2,205	1,964	1,304	436.51	Upgrade
Advertising Expenses	-	-	-	-	32.2	21.11	Upgrade

Updated Sep 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q