Dave & Buster's Entertainment, Inc. (PLAY)

NASDAQ: PLAY · Real-Time Price · USD

13.97

-1.01 (-6.74%)

At close: Mar 6, 2026, 4:00 PM EST

13.95

-0.02 (-0.14%)

After-hours: Mar 6, 2026, 7:57 PM EST

PLAY Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 4, 2025	Feb '25 Feb 4, 2025	Feb '24 Feb 4, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021
Revenue	2,108	2,133	2,205	1,964	1,304	436.51
Revenue Growth (YoY)	-4.07%	-3.29%	12.26%	50.64%	198.73%	-67.78%
Cost of Revenue	299.5	314.4	353	323.2	204.9	74.91
Gross Profit	1,808	1,818	1,852	1,641	1,099	361.61
Selling, General & Admin	1,372	1,332	1,328	1,209	773.6	475.43
Depreciation & Amortization Expenses	255.4	238.2	208.5	169.3	138.3	138.79
Other Operating Expenses	28.3	27.6	9.6	0.1	-	-
Total Operating Expenses	1,656	1,598	1,546	1,379	911.9	614.22
Operating Income	152.6	220.4	306.6	262.5	187.2	-252.61
Interest Expense	-151.1	-135.3	-127.4	-87.4	-53.9	-36.89
Other Non-Operating Income (Expense)	-	-15.2	-16.1	-1.5	-5.6	-0.9
Total Non-Operating Income (Expense)	-151.1	-150.5	-143.5	-88.9	-59.5	-37.79
Pretax Income	1.5	69.9	163.1	173.6	127.7	-290.41
Provision for Income Taxes	-7.3	11.6	36.2	36.5	19	-83.43
Net Income	0.3	58.3	126.9	137.1	108.7	-206.97
Net Income to Common	0.3	58.3	126.9	137.1	108.7	-206.97
Net Income Growth	-99.65%	-54.06%	-7.44%	26.13%	-	-
Shares Outstanding (Basic)	35	39	43	48	48	44
Shares Outstanding (Diluted)	36	40	44	49	49	44
Shares Change (YoY)	-12.09%	-9.21%	-10.37%	-0.18%	13.11%	27.71%
EPS (Basic)	-0.01	1.49	2.94	2.83	2.26	-4.75
EPS (Diluted)	-0.04	1.46	2.88	2.79	2.21	-4.75
EPS Growth	-	-49.31%	3.23%	26.24%	-	-
Free Cash Flow	-195.6	-217.9	34	210.2	191	-132.24
Free Cash Flow Growth	-	-	-83.83%	10.05%	-	-
Free Cash Flow Per Share	-5.47	-5.45	0.77	4.27	3.88	-3.04
Gross Margin	85.79%	85.26%	83.99%	83.55%	84.29%	82.84%
Operating Margin	7.24%	10.33%	13.90%	13.36%	14.36%	-57.87%
Profit Margin	0.42%	2.73%	5.75%	6.98%	8.34%	-47.42%
FCF Margin	-9.28%	-10.22%	1.54%	10.70%	14.65%	-30.29%
EBITDA	408	458.6	515.1	431.8	325.5	-113.82
EBITDA Margin	19.36%	21.50%	23.36%	21.98%	24.96%	-26.08%
EBIT	152.6	220.4	306.6	262.5	187.2	-252.61
EBIT Margin	7.24%	10.33%	13.90%	13.36%	14.36%	-57.87%
Effective Tax Rate	-486.67%	16.60%	22.19%	21.03%	14.88%	28.73%

Updated Dec 9, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q