Skip to main content
logo
Dave & Buster's Entertainment, Inc. (PLAY)
NASDAQ: PLAY · Real-Time Price · USD
10.63
+0.38 (3.71%)
May 12, 2026, 12:44 PM EDT - Market open

PLAY Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Feb '26 Feb '25 Feb '24 Jan '23 Jan '22
Revenue
2,1032,1332,2051,9641,304
Revenue Growth (YoY)
-1.40%-3.29%12.26%50.64%198.73%
Cost of Revenue
300.3314.4353323.2204.9
Gross Profit
1,8031,8181,8521,6411,099
Selling, General & Admin
1,3971,3321,3281,209773.6
Depreciation & Amortization Expenses
279.4238.2208.5169.3138.3
Other Operating Expenses
40.127.69.60.1-
Total Operating Expenses
1,7161,5981,5461,379911.9
Operating Income
86.1220.4306.6262.5187.2
Interest Expense
-154-135.3-127.4-87.4-53.9
Other Non-Operating Income (Expense)
--15.2-16.1-1.5-5.6
Total Non-Operating Income (Expense)
-154-150.5-143.5-88.9-59.5
Pretax Income
-67.969.9163.1173.6127.7
Provision for Income Taxes
-19.211.636.236.519
Net Income
-48.758.3126.9137.1108.7
Net Income to Common
-48.758.3126.9137.1108.7
Net Income Growth
--54.06%-7.44%26.13%-
Shares Outstanding (Basic)
3539434848
Shares Outstanding (Diluted)
3540444949
Shares Change (YoY)
-13.35%-9.21%-10.37%-0.18%13.11%
EPS (Basic)
-1.401.492.942.832.26
EPS (Diluted)
-1.401.462.882.792.21
EPS Growth
--49.31%3.23%26.24%-
Shares Outstanding
34.7535.5540.2748.4148.49
Free Cash Flow
-100.6-217.934210.2191
Free Cash Flow Growth
---83.83%10.05%-
Free Cash Flow Per Share
-2.90-5.450.774.273.88
Gross Margin
85.72%85.26%83.99%83.55%84.29%
Operating Margin
4.09%10.33%13.90%13.36%14.36%
Profit Margin
-2.32%2.73%5.75%6.98%8.34%
FCF Margin
-4.78%-10.22%1.54%10.70%14.65%
EBITDA
365.5458.6515.1431.8325.5
EBITDA Margin
17.38%21.50%23.36%21.98%24.96%
EBIT
86.1220.4306.6262.5187.2
EBIT Margin
4.09%10.33%13.90%13.36%14.36%
Effective Tax Rate
28.28%16.60%22.20%21.03%14.88%
Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q