Dave & Buster's Entertainment, Inc. (PLAY)
NASDAQ: PLAY · Real-Time Price · USD
19.25
+0.13 (0.68%)
At close: Sep 26, 2025, 4:00 PM EDT
19.33
+0.08 (0.42%)
After-hours: Sep 26, 2025, 7:59 PM EDT

PLAY Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Aug '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
9.758.3126.9137.1108.7-206.97
Upgrade
Depreciation & Amortization
246.3238.2208.5169.3138.3138.79
Upgrade
Loss (Gain) From Sale of Assets
-----0.58
Upgrade
Asset Writedown & Restructuring Costs
-----12.25
Upgrade
Stock-Based Compensation
9.24.6162012.56.99
Upgrade
Other Operating Activities
42.439.953.344.811.95.55
Upgrade
Change in Accounts Receivable
-8.21.8-0.1-9.3-1.9-
Upgrade
Change in Inventory
-1.9-2.68.1-0.2-16.510.67
Upgrade
Change in Accounts Payable
-15.4-11.9-1.31.214.3-9.58
Upgrade
Change in Income Taxes
-15.513.52.740.25.2-70.34
Upgrade
Change in Other Net Operating Assets
-35.1-29.5-49.941.310.762.85
Upgrade
Operating Cash Flow
231.5312.3364.2444.4283.2-49.22
Upgrade
Operating Cash Flow Growth
-38.85%-14.25%-18.05%56.92%--
Upgrade
Capital Expenditures
-544.9-530.2-330.2-234.2-92.2-83.02
Upgrade
Sale of Property, Plant & Equipment
-0.41.11.30.70.46
Upgrade
Cash Acquisitions
----818.7--
Upgrade
Other Investing Activities
4.5----0.6
Upgrade
Investing Cash Flow
-540.4-529.8-329.1-1,052-91.5-81.96
Upgrade
Long-Term Debt Issued
-1,633297.9821.583732
Upgrade
Long-Term Debt Repaid
--1,263-166.5-16.1-253-770.25
Upgrade
Net Debt Issued (Repaid)
460.7370.2131.4805.4-170-38.25
Upgrade
Issuance of Common Stock
0.37.94.18.75.1182.7
Upgrade
Repurchase of Common Stock
-135.8-173.6-303.1-33.5-9.5-0.93
Upgrade
Common Dividends Paid
------4.89
Upgrade
Other Financing Activities
-17.4-17.4-11.8-17.7-3.3-20.21
Upgrade
Financing Cash Flow
307.8187.1-179.4762.9-177.7118.42
Upgrade
Net Cash Flow
-1.1-30.4-144.3155.714-12.76
Upgrade
Free Cash Flow
-313.4-217.934210.2191-132.24
Upgrade
Free Cash Flow Growth
---83.83%10.05%--
Upgrade
Free Cash Flow Margin
-14.84%-10.22%1.54%10.70%14.65%-30.29%
Upgrade
Free Cash Flow Per Share
-8.47-5.450.774.283.88-3.04
Upgrade
Cash Income Tax Paid
25.820.19.7-30.421.5-9.35
Upgrade
Levered Free Cash Flow
-358.04-223.7920.36174.31174.66-180.77
Upgrade
Unlevered Free Cash Flow
-267.79-138.98102.93229.31208.35-157.7
Upgrade
Change in Working Capital
-76.1-28.7-40.573.211.8-6.4
Upgrade
Updated Sep 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q