| 101.65 | 61.45 | 55 | 45.7 | 43.31 |
Interest Income on Investments | - | 23.42 | 20.01 | 14.35 | 4.76 |
| 101.65 | 84.87 | 75.01 | 60.05 | 48.07 |
Interest Paid on Deposits | 13.88 | 5.92 | 3.73 | 0.82 | 0.78 |
Interest Paid on Borrowings | - | 4.72 | 1.07 | 0.43 | 0.36 |
| 13.88 | 10.63 | 4.8 | 1.25 | 1.14 |
| 87.77 | 74.24 | 70.21 | 58.8 | 46.93 |
Net Interest Income Growth (YoY) | 18.23% | 5.73% | 19.40% | 25.29% | 22.24% |
Gain (Loss) on Sale of Assets | 5.54 | 19.85 | - | - | - |
Gain (Loss) on Sale of Investments | -5.81 | -19.82 | - | - | -0.21 |
Other Non-Interest Income | 7.66 | 8.16 | 10.07 | 8.06 | 7.92 |
Total Non-Interest Income | 10.53 | 8.23 | 10.3 | 10.76 | 8.72 |
Non-Interest Income Growth (YoY) | 27.84% | -20.09% | -4.21% | 23.42% | 2.99% |
Revenues Before Loan Losses | 98.3 | 82.47 | 80.52 | 69.56 | 55.65 |
Provision for Loan Losses | 6.85 | 1.2 | 2.78 | 1.3 | 1.13 |
| 91.45 | 81.28 | 77.74 | 68.26 | 54.53 |
| 12.51% | 4.55% | 13.89% | 25.19% | 24.82% |
Salaries and Employee Benefits | 26.02 | 21.24 | 20 | 17.19 | 12.57 |
| 9.15 | 4.57 | 4.7 | 4.03 | 3.49 |
Federal Deposit Insurance | 0.87 | - | - | - | - |
Amortization of Goodwill & Intangibles | 1.3 | - | - | - | - |
Selling, General & Administrative | 10.11 | 5.25 | 2.48 | 2.03 | 1.49 |
Other Non-Interest Expense | 2.44 | 11.21 | 10.35 | 9.35 | 8.49 |
Total Non-Interest Expense | 49.89 | 42.27 | 37.53 | 32.59 | 26.04 |
EBT Excluding Unusual Items | 41.56 | 39 | 40.21 | 35.67 | 28.49 |
| 39.59 | 39 | 40.21 | 35.67 | 28.49 |
| 9.98 | 10.38 | 10.44 | 9.23 | 7.48 |
| 29.62 | 28.62 | 29.78 | 26.44 | 21.01 |
| 29.62 | 28.62 | 29.78 | 26.44 | 21.01 |
| 3.49% | -3.89% | 12.60% | 25.87% | 45.14% |
| 6 | 6 | 6 | 6 | 6 |
Diluted Shares Outstanding | 7 | 6 | 6 | 6 | 6 |
| 9.20% | 0.57% | 0.37% | 5.89% | 6.75% |
| 4.60 | 4.85 | 5.08 | 4.53 | 3.82 |
| 4.54 | 4.80 | 5.02 | 4.47 | 3.76 |
| -5.42% | -4.38% | 12.30% | 18.88% | 35.74% |
| 1.200 | 1.080 | 1.000 | 0.640 | 0.560 |
| 11.11% | 8.00% | 56.25% | 14.29% | 55.56% |
| 25.19% | 26.62% | 25.95% | 25.86% | 26.25% |