Plumas Bancorp (PLBC)

Plumas Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	77.74	68.26	54.53	43.68	44.19
Revenue Growth (YoY)	13.89%	25.19%	24.82%	-1.15%	7.87%
Gross Profit	77.74	68.26	54.53	43.68	44.19
Selling, General & Admin	25.62	22.06	16.78	16.64	16.32
Other Operating Expenses	11.91	10.53	9.26	7.09	6.49
Operating Expenses	37.53	32.59	26.04	23.73	22.81
Operating Income	40.21	35.67	28.49	19.95	21.38
Pretax Income	40.21	35.67	28.49	19.95	21.38
Income Tax	10.44	9.23	7.48	5.48	5.87
Net Income	29.78	26.44	21.01	14.48	15.51
Net Income Growth	12.60%	25.87%	45.14%	-6.69%	10.86%
Shares Outstanding (Basic)	6	6	6	5	5
Shares Change	0.34%	0.63%	12.21%	0.42%	0.66%
EPS (Basic)	5.08	4.53	3.82	2.80	3.01
EPS (Diluted)	5.02	4.47	3.76	2.77	2.97
EPS Growth	12.30%	18.88%	35.74%	-6.73%	10.82%
Free Cash Flow	36.54	54.31	-9.03	24.83	14.72
Free Cash Flow Per Share	6.22	9.28	-1.55	4.79	2.85
Dividend Per Share	1.000	0.640	0.560	0.360	0.460
Dividend Growth	56.25%	14.29%	55.56%	-21.74%	27.78%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	51.72%	52.26%	52.25%	45.67%	48.38%
Profit Margin	38.30%	38.74%	38.53%	33.14%	35.10%
Free Cash Flow Margin	47.01%	79.57%	-16.55%	56.84%	33.30%
Effective Tax Rate	25.95%	25.86%	26.25%	27.45%	27.45%
EBITDA	41.88	37.57	30.16	21.38	22.77
EBITDA Margin	53.87%	55.04%	55.31%	48.93%	51.53%
Depreciation & Amortization	1.67	1.9	1.67	1.42	1.39
EBIT	40.21	35.67	28.49	19.95	21.38
EBIT Margin	51.72%	52.26%	52.25%	45.67%	48.38%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).