| 69.42 | 61.45 | 55 | 45.7 | 43.31 | 35.98 | |
Interest Income on Investments | 23.42 | 23.42 | 20.01 | 14.35 | 4.76 | 3.64 | |
| 92.84 | 84.87 | 75.01 | 60.05 | 48.07 | 39.62 | |
Interest Paid on Deposits | 6.72 | 5.92 | 3.73 | 0.82 | 0.78 | 0.83 | |
Interest Paid on Borrowings | 4.72 | 4.72 | 1.07 | 0.43 | 0.36 | 0.4 | |
| 11.44 | 10.63 | 4.8 | 1.25 | 1.14 | 1.23 | |
| 81.4 | 74.24 | 70.21 | 58.8 | 46.93 | 38.4 | |
Net Interest Income Growth (YoY) | 12.44% | 5.73% | 19.40% | 25.29% | 22.24% | 2.24% | |
Gain (Loss) on Sale of Assets | - | 19.85 | - | - | - | 0.22 | |
Gain (Loss) on Sale of Investments | -0.63 | -19.82 | - | - | -0.21 | - | |
Other Non-Interest Income | 9.99 | 8.16 | 10.07 | 8.06 | 7.92 | 6.9 | |
Total Non-Interest Income | 9.48 | 8.23 | 10.3 | 10.76 | 8.72 | 8.46 | |
Non-Interest Income Growth (YoY) | 6.23% | -20.09% | -4.21% | 23.42% | 2.99% | 4.03% | |
Revenues Before Loan Losses | 90.88 | 82.47 | 80.52 | 69.56 | 55.65 | 46.86 | |
Provision for Loan Losses | 6.33 | 1.2 | 2.78 | 1.3 | 1.13 | 3.18 | |
| 84.55 | 81.28 | 77.74 | 68.26 | 54.53 | 43.68 | |
| 5.85% | 4.55% | 13.89% | 25.19% | 24.82% | -1.15% | |
Salaries and Employee Benefits | 23.96 | 21.24 | 20 | 17.19 | 12.57 | 13.03 | |
| 5.48 | 4.57 | 4.7 | 4.03 | 3.49 | 2.97 | |
Selling, General & Administrative | 5.46 | 5.25 | 2.48 | 2.03 | 1.49 | 1.44 | |
Other Non-Interest Expense | 10.8 | 11.21 | 10.35 | 9.35 | 8.49 | 6.29 | |
Total Non-Interest Expense | 46.34 | 42.27 | 37.53 | 32.59 | 26.04 | 23.73 | |
EBT Excluding Unusual Items | 38.21 | 39 | 40.21 | 35.67 | 28.49 | 19.95 | |
| 36.28 | 39 | 40.21 | 35.67 | 28.49 | 19.95 | |
| 9.88 | 10.38 | 10.44 | 9.23 | 7.48 | 5.48 | |
| 26.4 | 28.62 | 29.78 | 26.44 | 21.01 | 14.48 | |
| 26.4 | 28.62 | 29.78 | 26.44 | 21.01 | 14.48 | |
| -7.03% | -3.89% | 12.60% | 25.87% | 45.14% | -6.69% | |
| 6 | 6 | 6 | 6 | 6 | 5 | |
Diluted Shares Outstanding | 6 | 6 | 6 | 6 | 6 | 5 | |
| 5.27% | 0.57% | 0.37% | 5.89% | 6.75% | 0.04% | |
| 4.27 | 4.85 | 5.08 | 4.53 | 3.82 | 2.80 | |
| 4.23 | 4.80 | 5.02 | 4.47 | 3.76 | 2.77 | |
| -11.40% | -4.38% | 12.30% | 18.88% | 35.74% | -6.73% | |
| 1.170 | 1.080 | 1.000 | 0.640 | 0.560 | 0.360 | |
| 10.38% | 8.00% | 56.25% | 14.29% | 55.56% | -21.74% | |
| 27.24% | 26.62% | 25.95% | 25.86% | 26.25% | 27.45% | |