Plumas Bancorp (PLBC)

Plumas Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	42.08	29.62	28.62	29.78	26.44	21.01
Depreciation & Amortization	3.53	2.84	1.5	1.67	1.9	1.67
Other Amortization	0.09	0.14	-	-	-	-
Gain (Loss) on Sale of Assets	-5.65	-5.49	-19.68	-0.01	0.09	0.04
Gain (Loss) on Sale of Investments	4.11	4.6	19.45	0.51	0.85	1.27
Provision for Credit Losses	0.79	6.85	1.2	2.78	1.3	1.13
Net Decrease (Increase) in Loans Originated / Sold - Operating	0.87	-	-0.47	4	29.65	-27.69
Accrued Interest Receivable	-2.91	-5.29	1.69	0.34	-1.09	-0.88
Change in Other Net Operating Assets	-0.47	-0.59	-0.25	-0.32	-2.36	-3.19
Other Operating Activities	-8.2	-8.43	-0.46	-1.12	0.64	-1.68
Operating Cash Flow	42.24	21.59	30.51	38.34	56.89	-8.42
Operating Cash Flow Growth	80.09%	-29.24%	-20.42%	-32.60%	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-0.7	-1.31	-0.68	-2.28	-3.02	-0.93
Sale of Property, Plant and Equipment	5.46	5.66	26.45	0.48	0.45	0.32
Cash Acquisitions	-	35.78	-	-	-	23.63
Investment in Securities	-15.55	65.16	42.38	-36.89	-195.49	-132.5
Net Decrease (Increase) in Loans Originated / Sold - Investing	2.52	-33.57	-58.26	-49.76	-72.88	30.47
Other Investing Activities	-0.41	-1.41	-0.01	-2.23	-0.31	-0.94
Investing Cash Flow	-8.47	70.32	10.25	-90.55	-270.77	-79.81

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	75.78	110	94.43	1.34	3.41
Long-Term Debt Repaid	-	-20.75	-185.98	-10.31	-	-5
Net Debt Issued (Repaid)	-42.42	55.03	-75.98	84.12	1.34	-1.6
Issuance of Common Stock	1.74	1.11	0.51	0.34	0.31	0.27
Common Dividends Paid	-8.99	-7.72	-6.37	-5.86	-3.74	-3.08
Net Increase (Decrease) in Deposit Accounts	47.19	-141.72	37.45	-124.15	18.81	288.31
Financing Cash Flow	-6.69	-93.31	-44.39	-45.56	16.72	283.9

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	27.08	-1.4	-3.64	-97.77	-197.16	195.68

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	41.54	20.28	29.83	36.06	53.86	-9.35
Free Cash Flow Growth	85.94%	-32.03%	-17.27%	-33.05%	-	-
Free Cash Flow Margin	36.44%	22.17%	36.70%	46.38%	78.91%	-17.15%
Free Cash Flow Per Share	5.89	3.11	5.00	6.08	9.11	-1.68

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	17.93	14.29	8.57	3.63	1.25	1.13
Cash Income Tax Paid	4.14	8.6	9.66	12.26	6.9	9.19

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Sep 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 12, 2026

Data Sources Report a data error