Playboy, Inc. (PLBY)
NASDAQ: PLBY · Real-Time Price · USD
1.210
-0.080 (-6.20%)
Nov 9, 2026, 10:40 AM EST - Market open

Playboy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
128.08120.93116.14142.95185.54246.59
Revenue Growth
7.17%4.13%-18.76%-22.95%-24.76%66.99%
Gross Profit
92.385.8574.3688.17102.59137.92
Operating Income
3.53-5.94-24.76-29.73-47.46-48.25
Net Income
1.69-12.67-79.4-180.42-277.7-77.68
Earnings Per Share
0.01-0.13-1.04-2.53-5.86-2.04
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Direct-To-Consumer
78.3470.8569.7377.98105.18147.85
Corporate
1.741.320.66---
ALL Other
1.232.3520.9400.791.4
Licensing
46.7646.4124.844.2960.8666.06
Total
128.08120.93116.14142.95185.54246.59

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29.737.830.928.1231.8270.55
Total Debt
187.68196.35202.04222265.25274.08
Net Cash (Debt)
-157.98-158.54-171.14-193.88-233.43-203.53
Net Cash Growth
------
Net Cash Per Share
-1.42-1.58-2.25-2.72-4.92-5.34

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6.130.02-19.14-43.29-59.43-36.74
Capital Expenditures
-1.47-1.02-2.26-3.55-7.43-17.51
Free Cash Flow
-7.59-1.01-21.4-46.84-66.86-54.25
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
72.06%70.99%64.03%61.68%55.29%55.93%
Operating Margin
2.75%-4.91%-21.32%-20.80%-25.58%-19.57%
Pretax Margin
0.90%-11.49%-65.66%-140.06%-165.14%-32.63%
Profit Margin
1.32%-10.48%-68.37%-126.21%-149.68%-31.50%
FCF Margin
-5.93%-0.83%-18.43%-32.77%-36.04%-22.00%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
20.9349.0933.2433.2433.2498.38
PS Ratio
1.181.681.130.520.694.47