Playboy, Inc. (PLBY)
NASDAQ: PLBY · Real-Time Price · USD
1.150
-0.030 (-2.54%)
At close: Jul 30, 2026, 4:00 PM EDT
1.150
0.00 (0.00%)
Pre-market: Jul 31, 2026, 8:09 AM EDT

Playboy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
122.29120.93116.14142.95185.54246.59
Revenue Growth
4.80%4.13%-18.76%-22.95%-24.76%66.99%
Gross Profit
86.7285.8574.3688.17102.59129.83
Operating Income
1.37-8.03-50.84-190.37-296.1-68.85
Net Income
-9.07-12.67-79.4-180.42-277.7-77.68
Earnings Per Share
-0.08-0.13-1.04-2.53-5.28-2.04
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Corporate
1.211.320.66---
ALL Other
1.832.3520.9400.791.4
Direct-To-Consumer
73.3770.8569.7377.98105.18147.85
Licensing
45.8946.4124.844.2960.8666.06
Total
122.29120.93116.14142.95185.54246.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30.2737.93129.7131.8271.46
Total Debt
177.97196.35202.04222226.15274.08
Net Cash (Debt)
-147.71-158.44-171.04-192.29-194.33-202.63
Net Cash Growth
------
Net Cash Per Share
-1.83-1.58-2.25-2.70-4.10-5.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.130.02-19.14-43.29-59.43-36.74
Capital Expenditures
-1.62-1.02-2.26-3.55-7.43-17.51
Free Cash Flow
8.51-1.01-21.4-46.84-66.86-54.25
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.91%70.99%64.02%61.68%55.29%52.65%
Operating Margin
1.12%-6.64%-43.77%-133.17%-159.59%-27.92%
Pretax Margin
-7.41%-11.49%-65.66%-140.06%-165.14%-32.63%
Profit Margin
-7.41%-10.48%-68.37%-256.64%-284.79%-31.50%
FCF Margin
6.96%-0.83%-18.43%-32.77%-36.04%-22.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
38.3349.0933.2433.2433.2498.38
PS Ratio
1.091.751.130.510.704.57