The Children's Place, Inc. (PLCE)

The Children's Place Cash Flow Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 3, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Net Income	-54.05	-57.82	-154.54	-1.14	187.17	-140.37
Depreciation & Amortization	34.41	37.81	45.39	51.46	58.42	66.41
Asset Writedown & Restructuring Costs	29.8	29.8	36.34	3.26	1.51	38.53
Stock-Based Compensation	1.92	12.79	-5.58	29.15	30.94	14.32
Other Operating Activities	79.41	79.75	121.3	75.86	131.48	81.31
Change in Accounts Receivable	-13.57	-8.46	21.31	-28.14	16.2	-3.62
Change in Inventory	3.59	-38.3	85.31	-20.74	-40.87	-61.08
Change in Accounts Payable	-52.45	-107.86	39.96	-41.73	-58.33	71.72
Change in Income Taxes	4.84	9.93	-2.2	14.69	-5.98	-43.31
Change in Other Net Operating Assets	-83.7	-75.23	-94.48	-90.88	-187.25	-59.62
Operating Cash Flow	-49.8	-117.59	92.8	-8.22	133.28	-35.72
Capital Expenditures	-14.55	-15.83	-27.56	-45.58	-29.31	-30.59
Other Investing Activities	-	-	-0.23	-0.37	0.02	0.21
Investing Cash Flow	-14.55	-15.83	-27.79	-45.95	-29.29	-30.37
Short-Term Debt Issued	-	1,250	579.66	713.72	758.68	500.87
Long-Term Debt Issued	-	168.6	-	-	50	78.64
Total Debt Issued	1,171	1,419	579.66	713.72	808.68	579.51
Short-Term Debt Repaid	-	-1,231	-639.93	-602.05	-753.14	-501.9
Long-Term Debt Repaid	-	-50	-	-	-81.84	-
Total Debt Repaid	-1,198	-1,281	-639.93	-602.05	-834.98	-501.9
Net Debt Issued (Repaid)	-27.66	137.55	-60.28	111.67	-26.3	77.61
Issuance of Common Stock	90	-	-	-	-	-
Repurchase of Common Stock	-0.44	-0.67	-7.13	-94.62	-83.97	-15.49
Other Financing Activities	-6.09	-8.47	-0.86	-	-2.47	-1.19
Financing Cash Flow	55.81	128.4	-68.27	17.06	-112.74	60.93
Foreign Exchange Rate Adjustments	1.27	-3.27	0.21	-0.99	-0.01	0.22
Net Cash Flow	-7.27	-8.29	-3.05	-38.1	-8.76	-4.94
Free Cash Flow	-64.35	-133.42	65.24	-53.8	103.97	-66.3
Free Cash Flow Margin	-4.73%	-9.63%	4.07%	-3.15%	5.43%	-4.35%
Free Cash Flow Per Share	-4.29	-10.45	5.22	-4.25	6.99	-4.53
Cash Interest Paid	24.56	27.01	29.04	12.35	14.77	10.83
Cash Income Tax Paid	2.66	-1.73	5.78	-14.97	49.56	3.64
Levered Free Cash Flow	-41.63	-110.11	120.56	-33.31	129.69	-79.45
Unlevered Free Cash Flow	-18.74	-87.74	139.37	-24.98	141.33	-72.01
Change in Working Capital	-141.29	-219.92	49.89	-166.81	-276.24	-95.91

Updated Jun 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q