Home » Stocks » Prologis » Financials » Income Statement

Prologis, Inc. (PLD)

Stock Price: $97.67 USD 2.31 (2.42%)
Updated Sep 25, 2020 4:03 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue3,3312,8042,6182,5332,1971,7611,7501,9611,4228401,02767865171264757651756353444744835956.0623.9916.87
Revenue Growth18.76%7.12%3.36%15.3%24.78%0.59%-10.71%37.89%69.23%-18.21%51.58%4.11%-8.63%10.13%12.23%11.49%-8.21%5.42%19.5%-0.24%24.88%540.16%133.68%42.25%-
Cost of Revenue91975872569765354654155540424025817416917315714413313612698.4210888.4228.2616.8513.57
Gross Profit2,4122,0471,8931,8361,5441,2151,2091,4051,01860077050448253949043238442740834934027027.817.143.30
Selling, General & Admin26723923122221722922922819516619214413010471.5657.1846.4245.1535.8223.7525.2219.591.20--
Other Operating Expenses295120-291.629459476666761,0847281,04862235816418616614112212512484.9667.0457.464.200.000.00
Operating Expenses562359-60.561,1671,1648959051,3129231,21481450229429123819816917016010992.2677.055.39--
Operating Income1,8501,6881,95466838032030492.9894.78-614-44.562.0718824825223421625724824024819322.417.143.30
Interest Expense / Income24022927430330130937950546746137313412716114814213214312585.8388.6869.673.53--
Other Expense / Income-37.66-254-27.39-899-814-600-525-376-220226-446-82.87-253-137-153-33.25-45.38-7.37-13.2232.36-16.7811.160.660.140.03
Pretax Income1,6471,7131,7071,264893611450-36.14-152-1,30128.75-49.3131422425812512912113612217611318.237.003.26
Income Tax74.5263.3354.6154.5623.09-25.661073.581.78-30.505.98--------------
Net Income1,5731,6491,6521,210869636343-39.72-153-1,27022.77-49.3131422425812512912113612217611318.237.003.26
Preferred Dividends6.015.9410.396.716.6513.9527.5041.2334.7025.4225.4217.1420.7114.657.397.1312.418.0816.108.508.503.64---
Net Income Common1,5671,6431,6421,203863622315-80.95-188-1,296-2.65-66.4529420925011811711312011316810918.237.003.26
Shares Outstanding (Basic)63156753052652150048646037122018097.4097.1987.7184.0582.1381.1083.3184.1783.7086.2785.8813.145.085.08
Shares Outstanding (Diluted)65559055254753450649246237222018097.4099.6091.1187.8785.3782.8584.8085.2184.1686.3586.2413.175.085.08
Shares Change11.14%6.97%0.82%0.93%4.34%2.78%5.69%24.12%68.8%21.98%84.76%0.22%10.81%4.36%2.33%1.28%-2.66%-1.03%0.57%-2.98%0.46%553.54%158.67%0%-
EPS (Basic)2.482.903.102.291.661.250.65-0.18-0.51-5.90-0.01-0.683.022.392.981.441.441.361.431.351.941.271.391.380.64
EPS (Diluted)2.462.873.062.271.641.240.64-0.18-0.51-5.90-0.01-0.682.952.302.851.391.411.331.411.351.941.261.381.380.64
EPS Growth-14.29%-6.21%34.8%38.41%32.26%93.75%------28.26%-19.3%105.04%-1.42%6.02%-5.67%4.44%-30.41%53.97%-8.7%0%115.63%-
Free Cash Flow Per Share-1.36-2.43-1.18-1.81-2.59-1.99-2.29-1.74-2.02-1.38-6.83-5.05-3.01-6.093.54-5.91-0.74-0.20-1.11-5.414.13-6.11-16.781.350.43
Dividend Per Share2.121.921.761.681.521.321.121.121.121.121.121.562.001.841.761.701.661.641.891.481.401.370.13--
Dividend Growth10.42%9.09%4.76%10.53%15.15%17.86%0%0%0%0%-28.21%-22%8.7%4.55%3.53%2.41%1.22%-13%27.36%5.71%2.19%922.39%---
Gross Margin72.4%73%72.3%72.5%70.3%69%69.1%71.7%71.6%71.5%74.9%74.3%74%75.7%75.7%75%74.3%75.8%76.4%78%75.9%75.4%49.6%29.8%19.5%
Operating Margin55.5%60.2%74.6%26.4%17.3%18.2%17.4%4.7%6.7%-73.0%-4.3%0.3%28.9%34.9%39.0%40.6%41.7%45.6%46.4%53.7%55.3%53.9%40.0%29.8%19.5%
Profit Margin47%58.6%62.7%47.5%39.3%35.3%18%-4.1%-13.2%-154.2%-0.3%-9.8%45.1%29.4%38.7%20.5%22.6%20.1%22.5%25.3%37.4%30.4%32.5%29.2%19.3%
FCF Margin-25.8%-49.1%-23.9%-37.5%-61.5%-56.5%-63.5%-40.7%-52.6%-36.1%-119.7%-72.6%-45.0%-74.9%46.1%-84.2%-11.7%-3.0%-17.5%-101.2%79.6%-146.3%-393.4%28.6%13.0%
Effective Tax Rate4.5%3.7%3.2%4.3%2.6%-23.7%---20.8%--------------
EBITDA3,0272,8892,8612,4992,0741,5621,4931,237919-48372924459154656641839339037529833224025.957.003.26
EBITDA Margin90.9%103%109.3%98.6%94.4%88.7%85.3%63.1%64.6%-57.5%70.9%35.9%90.9%76.7%87.5%72.6%76%69.2%70.1%66.6%74%66.8%46.3%29.2%19.3%
EBIT1,8871,9421,9811,5681,194919829469315-84040284.9444138640526726126426120826518221.767.003.26
EBIT Margin56.7%69.2%75.7%61.9%54.3%52.2%47.4%23.9%22.2%-100.0%39.1%12.5%67.7%54.1%62.7%46.4%50.5%46.9%48.9%46.4%59.1%50.8%38.8%29.2%19.3%