Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ending
Jun '25Jun 30, 2025
Mar '25Mar 31, 2025
Dec '24Dec 31, 2024
Sep '24Sep 30, 2024
Jun '24Jun 30, 2024
Mar '24Mar 31, 2024
Dec '23Dec 31, 2023
Sep '23Sep 30, 2023
Jun '23Jun 30, 2023
Mar '23Mar 31, 2023
Dec '22Dec 31, 2022
Sep '22Sep 30, 2022
Jun '22Jun 30, 2022
Mar '22Mar 31, 2022
Dec '21Dec 31, 2021
Sep '21Sep 30, 2021
Jun '21Jun 30, 2021
Mar '21Mar 31, 2021
Dec '20Dec 31, 2020
Sep '20Sep 30, 2020
Net Income
-9.74
-15.63
-11.13
-16.69
-13.33
-23.61
-25.39
22.89
-10.64
-8.64
-10.9
16.67
-9.58
-9.15
-10.49
-10.86
-7.95
-6.58
-
-1.88
Depreciation & Amortization
0.1
0.11
0.1
-0.19
0.21
0.48
0.17
0.14
0.12
0.08
0.08
0.03
0.03
0.04
0.04
0.04
0.04
0.04
-
0.04
Share-Based Compensation
0.89
0.98
3.28
2.23
2.57
2.07
2.14
3.07
3.19
1.13
0.85
1.26
1.51
-0.13
1.17
0.83
0.61
0.41
-
0.14
Other Operating Activities
6.58
-4.61
1.31
6.95
10.09
-7.26
19.25
-1.01
-2.84
-2.08
5.57
-22.14
-0.97
0.4
0.86
0.72
-2.05
2.91
-
-0
Operating Cash Flow
-2.17
-19.16
-6.43
-7.7
-0.46
-28.32
-3.83
25.09
-10.17
-9.51
-4.41
-4.19
-9
-8.85
-8.41
-9.27
-9.35
-3.22
-
-1.71
Capital Expenditures
-0.28
-1.37
-0.1
-1.96
-3.19
-5.43
-11.75
-16.28
-10.18
-18.52
-3.84
-10.36
-5.91
-5.62
-3.28
-9.22
-8.12
-5.09
-
-3.26
Acquisitions
0
0
0
0
0
0
0
0
0
0
0
17.15
-13.52
-3.63
-16.36
16.36
-16.36
0
-
0
Change in Investments
-5.13
0
0
-0.02
-4.92
39.1
-4.57
-0.45
-16.13
-12.09
-6.98
-14.09
2.05
-2.05
15.34
-58.94
9.32
-9.32
-
0
Other Investing Activities
-1.37
-0.95
-0.5
-2.08
-3.25
-4.98
-2.53
-2.09
-3.87
-0.87
-3.19
-9.82
-
-
-4.31
-
0
-
-
-
Investing Cash Flow
-6.77
-2.31
-0.6
-4.06
-11.36
28.7
-18.85
-18.82
-30.18
-31.48
-14.01
-17.11
-17.39
-11.3
-8.62
-51.8
-15.16
-14.41
-
-3.26
Share Issuance / Repurchase
0
0
24.55
0
0
0
0
0
0
71.08
0.19
-0
0.09
122.06
-0
0.56
-4.22
114.12
-
7.69
Debt Issued / Paid
-0.36
-0.47
6.07
17.15
-0.58
-0.07
-0.08
-0.11
-0.12
-0.12
-0.11
-0.15
-0.57
-0.25
-0.68
-0.19
-0.18
-0.18
-
-0.15
Other Financing Activities
-0.01
-0.52
-0.11
-0.02
-0.06
-0.59
-
-0.42
-
-
-
-
-
-
-
-
4.42
-
-
-
Financing Cash Flow
-0.37
-0.98
30.52
17.13
-0.65
-0.66
-0.08
-0.53
-0.12
70.97
0.07
-0.15
-0.48
121.81
-0.68
0.36
0.02
113.94
-
7.54
Exchange Rate Effect
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.1
0
-
0
Net Cash Flow
-9.32
-22.45
23.48
5.38
-12.47
-0.29
-22.77
5.75
-40.47
29.98
-18.34
-21.44
-26.88
101.67
-17.71
-60.7
-24.5
96.31
-
2.57
Free Cash Flow
-2.45
-20.52
-6.53
-9.65
-3.65
-33.75
-15.58
8.81
-20.35
-28.03
-8.25
-14.55
-14.92
-14.47
-11.69
-18.48
-17.47
-8.31
-
-4.97
Free Cash Flow Margin
-20.69%
-102.63%
-14.32%
-34.89%
-27.62%
-251.85%
-
18.69%
-
-
-
-
-
-
-
-
-
-
-
-
Free Cash Flow Per Share
-0.11
-0.94
-0.32
-0.50
-0.19
-1.75
-0.81
0.46
-1.06
-1.51
-0.46
-0.81
-0.83
-0.90
-0.74
-1.17
-1.11
-0.59
-
-0.45
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).