Cash & Equivalents | 71.19 | 63.23 | 33.69 | 51.67 | 50.88 | |
Short-Term Investments | 284.54 | 431.01 | 297.5 | 148.93 | 226.01 | |
Cash & Short-Term Investments | 355.72 | 494.25 | 331.19 | 200.6 | 276.89 | |
Cash Growth | -28.03% | 49.23% | 65.10% | -27.56% | 169.42% | |
Accounts Receivable | - | - | 1.98 | 2 | 9.28 | |
Other Receivables | 2.3 | 3 | 1.16 | 0.47 | 0.47 | |
Receivables | 2.3 | 3 | 3.14 | 2.47 | 9.75 | |
Prepaid Expenses | 2.98 | 4.53 | 4.85 | 5.4 | 3.36 | |
Other Current Assets | 1.26 | 3.73 | 1.13 | 0.98 | 0.76 | |
Total Current Assets | 362.26 | 505.5 | 340.31 | 209.44 | 290.75 | |
Property, Plant & Equipment | 32.77 | 4.78 | 9.91 | 10.94 | 4.32 | |
Other Long-Term Assets | 1.92 | 1.87 | 0.39 | 0.84 | 0.45 | |
Accounts Payable | 5.96 | 4.53 | 1.58 | 2.97 | 2.02 | |
Accrued Expenses | 26.72 | 22.68 | 19.88 | 11.99 | 9.49 | |
Current Portion of Leases | 0.54 | 1.32 | 2.46 | 1.87 | - | |
Other Current Liabilities | - | - | - | - | 0.09 | |
Total Current Liabilities | 33.22 | 28.52 | 23.91 | 16.83 | 11.6 | |
Long-Term Debt | 30.21 | 10.05 | 9.93 | - | - | |
Long-Term Leases | 29.44 | - | 3.43 | 5.33 | - | |
Other Long-Term Liabilities | - | - | - | - | 0.87 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0 | 0 | |
Additional Paid-In Capital | 1,014 | 972.97 | 653.71 | 414.35 | 400.92 | |
Retained Earnings | -710.05 | -499.75 | -338.41 | -215.09 | -117.83 | |
Comprehensive Income & Other | 0.32 | 0.35 | -1.96 | -0.2 | -0.03 | |
Total Common Equity | 304.08 | 473.58 | 313.34 | 199.06 | 283.06 | |
Total Liabilities & Equity | 396.95 | 512.15 | 350.61 | 221.22 | 295.53 | |
Total Debt | 60.19 | 11.37 | 15.82 | 7.19 | - | |
Net Cash (Debt) | 295.53 | 482.87 | 315.37 | 193.4 | 276.89 | |
Net Cash Growth | -38.80% | 53.11% | 63.07% | -30.15% | 169.42% | |
Net Cash Per Share | 4.88 | 8.22 | 7.51 | 5.40 | 12.97 | |
Filing Date Shares Outstanding | 61.24 | 60.24 | 58.94 | 36.11 | 35.74 | |
Total Common Shares Outstanding | 60.86 | 59.92 | 48.94 | 36.08 | 35.55 | |
Working Capital | 329.05 | 476.98 | 316.4 | 192.61 | 279.16 | |
Book Value Per Share | 5.00 | 7.90 | 6.40 | 5.52 | 7.96 | |
Tangible Book Value | 304.08 | 473.58 | 313.34 | 199.06 | 283.06 | |
Tangible Book Value Per Share | 5.00 | 7.90 | 6.40 | 5.52 | 7.96 | |
Machinery | 13.87 | 10.53 | 9.61 | 7.97 | 6.56 | |
Construction In Progress | 0.35 | 0.05 | 0.07 | 0.04 | 0.3 | |
Leasehold Improvements | 2.12 | 1.66 | 1.65 | 1.62 | 0.95 | |