| 1,616 | 2,099 | 831.05 | 2,599 | 2,291 | 2,011 |
| 4,822 | 3,131 | 2,843 | 35.14 | 234.15 | - |
Cash & Short-Term Investments | 6,438 | 5,230 | 3,674 | 2,634 | 2,525 | 2,011 |
| 41.04% | 42.34% | 39.51% | 4.31% | 25.53% | 86.38% |
| 1,006 | 575.05 | 364.78 | 258.35 | 190.92 | 156.93 |
| 132.98 | 121.55 | 99.29 | 149.56 | 110.87 | 51.89 |
| 9.45 | 7.7 | 0.37 | - | 36.63 | 37.29 |
| 7,586 | 5,934 | 4,139 | 3,042 | 2,863 | 2,257 |
Property, Plant & Equipment | 250.02 | 240.38 | 230.62 | 269.41 | 248.2 | 246.62 |
| 163.2 | 64.9 | 32.6 | - | - | - |
| - | 18.06 | 25.9 | - | - | - |
| 114.58 | 83.26 | 94.68 | 150.25 | 136 | 186.46 |
|
| 67.5 | 0.1 | 12.12 | 44.79 | 74.91 | 16.36 |
| 381.74 | 384.8 | 175.73 | 131.39 | 133.26 | 158.55 |
Current Portion of Leases | 46.27 | 43.99 | 54.18 | 45.1 | 39.93 | 29.08 |
Current Income Taxes Payable | - | 42.24 | 47.26 | 41.33 | 22.55 | - |
| 316.72 | 259.62 | 246.9 | 183.35 | 227.82 | 189.52 |
Other Current Liabilities | 368.17 | 265.25 | 209.83 | 141.99 | 161.61 | 210.32 |
Total Current Liabilities | 1,180 | 996.02 | 746.02 | 587.94 | 660.06 | 603.82 |
| - | - | - | - | - | 197.98 |
| 189.17 | 195.23 | 175.22 | 204.31 | 220.15 | 229.8 |
Long-Term Unearned Revenue | 43.9 | 39.89 | 28.05 | 9.97 | 40.22 | 50.53 |
Other Long-Term Liabilities | 12.22 | 15.35 | 12.18 | 16.59 | 36 | 85.83 |
|
| 2.38 | 2.34 | 2.2 | 2.1 | 2.03 | 1.79 |
Additional Paid-In Capital | 10,748 | 10,194 | 9,122 | 8,428 | 7,777 | 6,489 |
| -4,171 | -5,187 | -5,650 | -5,859 | -5,486 | -4,965 |
Comprehensive Income & Other | 11.54 | -5.61 | 0.8 | -5.33 | -2.35 | -2.75 |
| 6,590 | 5,003 | 3,476 | 2,565 | 2,291 | 1,523 |
| 97.81 | 91.13 | 85.4 | 77.11 | - | - |
|
Total Liabilities & Equity | 8,114 | 6,341 | 4,522 | 3,461 | 3,247 | 2,691 |
| 235.44 | 239.22 | 229.39 | 249.4 | 260.07 | 456.86 |
| 6,202 | 4,991 | 3,445 | 2,384 | 2,265 | 1,554 |
| 43.91% | 44.88% | 44.48% | 5.28% | 45.69% | 127.56% |
| 2.43 | 2.04 | 1.50 | 1.16 | 1.18 | 1.59 |
Filing Date Shares Outstanding | 2,383 | 2,345 | 2,213 | 2,101 | 2,030 | 1,822 |
Total Common Shares Outstanding | 2,383 | 2,339 | 2,200 | 2,099 | 2,027 | 1,792 |
| 6,406 | 4,938 | 3,393 | 2,454 | 2,203 | 1,654 |
| 2.77 | 2.14 | 1.58 | 1.22 | 1.13 | 0.85 |
| 6,590 | 4,985 | 3,450 | 2,565 | 2,291 | 1,523 |
Tangible Book Value Per Share | 2.77 | 2.13 | 1.57 | 1.22 | 1.13 | 0.85 |
| 85.36 | 69.72 | 64.68 | 65.7 | 25.27 | 32.25 |
| 5.96 | 7.63 | 2.1 | 5.51 | 3.13 | 0.49 |
| 97.18 | 85.28 | 83.14 | 80.38 | 72.83 | 85.2 |