| 2,292 | 1,424 | 2,099 | 831.05 | 2,599 | 2,291 |
| 5,735 | 5,753 | 3,131 | 2,843 | 35.14 | 234.15 |
Cash & Short-Term Investments | 8,026 | 7,177 | 5,230 | 3,674 | 2,634 | 2,525 |
| 47.80% | 37.23% | 42.34% | 39.51% | 4.31% | 25.53% |
| 1,406 | 1,042 | 575.05 | 364.78 | 258.35 | 190.92 |
| 119.7 | 139.07 | 129.25 | 99.66 | 149.56 | 147.5 |
| 9,552 | 8,358 | 5,934 | 4,139 | 3,042 | 2,863 |
Net Property, Plant & Equipment | 284.71 | 252.07 | 240.38 | 230.62 | 269.41 | 248.2 |
| 362.77 | 290.15 | 166.22 | 153.19 | 150.25 | 136 |
|
| 495.96 | 8.06 | 0.1 | 12.12 | 44.79 | 74.91 |
| - | 355.62 | 427.05 | 222.99 | 172.72 | 155.81 |
Current Portion of Leases | - | 45.86 | 43.99 | 54.18 | 45.1 | 39.93 |
| 886.99 | 766.03 | 524.88 | 456.73 | 325.34 | 389.42 |
Total Current Liabilities | 1,383 | 1,176 | 996.02 | 746.02 | 587.94 | 660.06 |
| 211.98 | 183.47 | 195.23 | 175.22 | 204.31 | 220.15 |
Other Long-Term Liabilities | 47.98 | 53.33 | 55.23 | 40.23 | 26.56 | 76.21 |
Total Long-Term Liabilities | 259.95 | 236.8 | 250.46 | 215.44 | 230.86 | 296.36 |
|
| 2.4 | 2.39 | 2.34 | 2.2 | 2.1 | 2.03 |
Additional Paid-in Capital | 11,139 | 10,933 | 10,194 | 9,122 | 8,428 | 7,777 |
Accumulated Other Comprehensive Income | 0.6 | 13.94 | -5.61 | 0.8 | -5.33 | -2.35 |
| -2,692 | -3,562 | -5,187 | -5,650 | -5,859 | -5,486 |
Total Common Shareholders' Equity | 8,450 | 7,387 | 5,003 | 3,476 | 2,565 | 2,291 |
| 106.62 | 100.74 | 91.13 | 85.4 | 77.11 | - |
| 8,556 | 7,488 | 5,094 | 3,561 | 2,642 | 2,291 |
Total Liabilities & Equity | 10,199 | 8,900 | 6,341 | 4,522 | 3,461 | 3,247 |
| 211.98 | 229.34 | 239.22 | 229.39 | 249.4 | 260.07 |
| 7,814 | 6,948 | 4,991 | 3,445 | 2,384 | 2,265 |
| 12.47% | 39.21% | 44.88% | 44.48% | 5.28% | 45.69% |
| 3.04 | 2.71 | 2.04 | 1.50 | 1.16 | 1.18 |
| 8,450 | 7,387 | 5,003 | 3,476 | 2,565 | 2,291 |
| 3.29 | 2.88 | 2.04 | 1.51 | 1.24 | 1.19 |
| 8,450 | 7,387 | 5,003 | 3,476 | 2,565 | 2,291 |
Tangible Book Value Per Share | 3.29 | 2.88 | 2.04 | 1.51 | 1.24 | 1.19 |