Plug Power Inc. (PLUG)
NASDAQ: PLUG · Real-Time Price · USD
1.350
-0.110 (-7.53%)
At close: Nov 5, 2026, 4:00 PM EST
1.340
-0.010 (-0.73%)
After-hours: Nov 5, 2026, 7:59 PM EST
Plug Power Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -188.21 | -245.3 | -845.97 | -361.87 | -227.1 | -196.66 | -1,335 | -211.17 | -262.33 | -295.78 | -642.4 | -283.48 | -236.4 | -206.56 | -223.47 | -170.76 | -173.3 | -156.49 | -192.91 | -106.67 |
Depreciation & Amortization | 7.47 | 7.22 | 5.51 | 10.13 | 14.78 | 14.14 | 18.72 | 21.8 | 22.71 | 21.33 | 19.12 | 20.95 | 16.27 | 14.75 | 16.16 | 13.86 | 13.55 | 8.03 | 6.37 | 6.54 |
Other Amortization | 1.08 | 1 | 0.88 | 0.38 | 0.11 | -0.32 | -2.83 | - | - | - | -1.7 | 1.7 | -0.62 | 0.62 | 0.74 | 0.63 | 0.68 | 0.66 | 0.65 | 0.65 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | 0.37 | 2.52 | - | - | - | - | - | - | - | - | 0.27 | - | - | - |
Asset Writedown & Restructuring Costs | 19.37 | 3.86 | 626.07 | 101.46 | 20.6 | 1.06 | 899.58 | 4.18 | 3.94 | 0.28 | 248.06 | 0.67 | 9.99 | 1.08 | 4.46 | 0.76 | - | - | 8.9 | 1.33 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | 3 | - | - | - | -1.66 | 11.57 | -4.11 | -11.02 | -10.02 | 6.04 | 16.22 | 8.3 | 2.06 | 0.86 |
Loss (Gain) on Equity Investments | 0.68 | 0.47 | 3.58 | 3.26 | 45.85 | 2.37 | 3.13 | 8.69 | 7.24 | 13.11 | 21.82 | 7.03 | 7.62 | 5.32 | 9.86 | 4.28 | 2.19 | 3.83 | 3.97 | 1.74 |
Stock-Based Compensation | 12.95 | 13.94 | 14.14 | 12.24 | 13.08 | 11.09 | 18.08 | 24.11 | 26.31 | 13.7 | 33.83 | 45.85 | 39.92 | 43.3 | 44.64 | 46.74 | 44.86 | 43.39 | 41.66 | 14 |
Provision & Write-off of Bad Debts | - | 2.39 | 38.6 | 13.29 | 4.63 | 0.04 | 65.49 | -0.15 | 0.13 | -1.45 | 7.46 | 0.05 | 0.66 | 0.24 | - | - | - | - | - | - |
Other Operating Activities | 103.71 | 120.31 | 80.81 | 75.2 | -2.64 | 13.42 | 122.17 | 10.81 | 24.21 | 51.99 | 84.84 | 52.41 | 26.57 | 21.57 | 32.17 | 3.49 | -10.93 | -9.93 | 56.58 | -5.39 |
Change in Accounts Receivable | -27.85 | 27.41 | -59.29 | 3.31 | -4.21 | 12.83 | -8.04 | 10.83 | -45.43 | 97.79 | -89.3 | 38.17 | -98.71 | -13.18 | -61.43 | -40.61 | -4.61 | 36.21 | 51.12 | -41.01 |
Change in Inventory | 10.39 | -6.86 | 19.37 | 16.17 | 34.71 | -18.36 | 98.42 | 42.79 | 26.39 | -38.31 | 3.11 | -142.03 | -138.13 | -131.58 | -119.9 | -86.33 | -95.74 | -63.7 | -8.36 | -19.84 |
Change in Accounts Payable | -6.05 | -43.34 | 3.03 | 84.73 | -51.66 | 47.58 | -30.28 | -13.37 | -41.57 | 25.76 | 0.5 | 21.94 | -14.54 | 13.82 | -24.49 | 74.29 | 63.76 | -25.1 | -4.08 | 24.95 |
Change in Unearned Revenue | -11.55 | -2.36 | -21.77 | -32.04 | -33.24 | -21.7 | 10.75 | -53.97 | -9.96 | -32.5 | 34.71 | 1.86 | 31.59 | -9.75 | 34.56 | 61.66 | -27.59 | -28.01 | 28.32 | 26.48 |
Change in Other Net Operating Assets | -16.05 | -28.78 | -13.6 | -16.06 | -6.72 | 28.93 | 5.61 | -22.02 | -6.37 | -23.66 | 38.97 | -15.6 | 11.81 | -5.52 | -9.86 | -31 | -24.55 | -27.11 | -3.93 | -5.5 |
Operating Cash Flow | -94.06 | -150.04 | -148.64 | -89.81 | -191.81 | -105.57 | -131.24 | -174.94 | -254.74 | -167.73 | -242.65 | -238.91 | -348.09 | -276.92 | -306.57 | -116.94 | -195.19 | -209.92 | -9.68 | -101.87 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -30.66 | -8.11 | -9.06 | -30.1 | -40.42 | -46.06 | -39.59 | -89.72 | -106.25 | -98.69 | -186 | -171.49 | -158.68 | -179.95 | -123.54 | -167.23 | -87.92 | -85.19 | -83.05 | -68.62 |
Sale of Property, Plant & Equipment | 1.04 | - | - | - | - | - | - | 0.5 | - | - | 1.1 | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -30.43 | - | - | -26.47 | -136.53 | - |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.93 | - |
Investment in Securities | -6.23 | -0.37 | -12.24 | -0.29 | -0.32 | -0.51 | -4.25 | -0.66 | -41.82 | -21.89 | 452.46 | 26.49 | 668.37 | 275.75 | -504.75 | -118.78 | 79.37 | 385.58 | -506.09 | 459.55 |
Other Investing Activities | 36.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | 0.29 | -8.48 | -21.3 | -30.39 | -40.74 | -46.57 | -43.84 | -89.87 | -148.07 | -120.58 | 267.56 | -145 | 509.69 | 95.8 | -658.72 | -286.02 | -8.55 | 273.91 | -726.6 | 390.92 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 27.93 | - | - | - | 17.27 | - | - |
Total Debt Issued | - | - | 393.92 | 49.88 | 199.5 | - | 195.87 | 54.42 | - | - | 13.99 | 12.68 | 49.66 | 27.93 | 38.91 | 48.93 | 17.78 | 17.27 | 55.48 | 21.29 |
Long-Term Debt Repaid | - | -29.77 | - | - | - | -68.72 | - | - | - | -21.21 | - | - | - | -16.83 | - | - | - | -31.67 | - | - |
Total Debt Repaid | -21.13 | -29.77 | -414.75 | -34.38 | -164.21 | -68.72 | -48.42 | -22.07 | -21.79 | -21.21 | -20.53 | -19.49 | -22.79 | -16.83 | -74.29 | -40.69 | -29.58 | -31.67 | -38.77 | -16.7 |
Net Debt Issued (Repaid) | -21.13 | -29.77 | -20.84 | 15.49 | 35.29 | -68.72 | 147.45 | 32.35 | -21.79 | -21.21 | -6.55 | -6.81 | 26.87 | 11.1 | -35.39 | 8.24 | -11.81 | -14.4 | 16.71 | 4.59 |
Issuance of Common Stock | 1.55 | 0.09 | 362.63 | 75.77 | 0.14 | 276.05 | 64.68 | 221.16 | 266.8 | 305.39 | 0.3 | 0.58 | 0.06 | 0.67 | 0.17 | 1.32 | 0.53 | 0.29 | 2.21 | 0.61 |
Repurchase of Common Stock | -0.12 | -0.04 | -2.94 | -0.5 | -0.16 | -0.05 | -0.85 | -1.08 | -0.32 | -0.28 | -2.09 | -4.97 | -0.36 | -2.59 | -0.92 | -20.15 | -1.2 | -1.47 | -1.36 | -30.73 |
Other Financing Activities | -16.47 | -2.03 | -21.98 | -3.74 | -2.44 | -14.06 | -7.29 | -0.01 | -1 | -0.84 | - | - | -8.11 | -2 | - | - | - | -2.67 | -1.54 | - |
Financing Cash Flow | -36.18 | -31.74 | 316.87 | 87.02 | 32.83 | 193.23 | 204 | 252.42 | 243.69 | 283.07 | -8.33 | -11.2 | 18.46 | 7.18 | -36.14 | -10.6 | -12.48 | -18.24 | 16.02 | -25.53 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.53 | -1.71 | -1.96 | 5.41 | -0.09 | -5.19 | 11.6 | -6.33 | 9.95 | 4.19 | -9.93 | 4.27 | -0.04 | -2.1 | -4.31 | 6.96 | -0.69 | 0.63 | -0.74 | 0.1 |
Net Cash Flow | -130.49 | -191.97 | 144.96 | -27.78 | -199.81 | 35.9 | 40.51 | -18.71 | -149.18 | -1.06 | 6.65 | -390.84 | 180.02 | -176.04 | -1,006 | -406.59 | -216.91 | 46.39 | -721 | 263.63 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -124.73 | -158.16 | -157.71 | -119.91 | -232.23 | -151.63 | -170.83 | -264.65 | -360.99 | -266.42 | -428.65 | -410.4 | -506.77 | -456.87 | -430.11 | -284.17 | -283.11 | -295.11 | -92.73 | -170.49 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -69.95% | -96.72% | -70.02% | -67.73% | -133.49% | -113.43% | -89.22% | -152.34% | -251.82% | -221.53% | -192.95% | -206.53% | -194.78% | -217.26% | -194.85% | -150.65% | -187.16% | -209.59% | -57.27% | -118.46% |
Free Cash Flow Per Share | -0.09 | -0.11 | -0.12 | -0.10 | -0.21 | -0.16 | -0.19 | -0.31 | -0.49 | -0.41 | -0.71 | -0.69 | -0.85 | -0.78 | -0.74 | -0.49 | -0.49 | -0.51 | -0.16 | -0.30 |
Levered Free Cash Flow | -10.49 | -123.39 | -123.63 | 5.67 | -171.56 | -67.76 | -44.81 | -194.39 | -334.45 | -232.74 | -321.64 | -337.05 | -304.12 | -406.94 | -372.24 | -222.27 | -197.95 | -259.26 | -79.8 | -162.79 |
Unlevered Free Cash Flow | -1.02 | -113.54 | -111.24 | 15.58 | -161.7 | -60.26 | -31.58 | -188.67 | -328.5 | -225.66 | -312.76 | -331.37 | -296.46 | -400.9 | -366.63 | -217.27 | -191.62 | -254.52 | -73.39 | -157.49 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 22.84 | 8.99 | 22.33 | 9.31 | 21.34 | 6.69 | 18.02 | 4.35 | 13.48 | 9.11 | 12.6 | 9.11 | 12.23 | 7.87 | 11.13 | 5.66 | 13.01 | 5.73 | 8.99 | - |
Change in Working Capital | -51.12 | -53.92 | -72.26 | 56.1 | -61.11 | 49.29 | 76.46 | -35.73 | -76.94 | 29.08 | -12.02 | -95.66 | -207.99 | -146.21 | -181.12 | -21.99 | -88.73 | -107.71 | 63.07 | -14.92 |