| 107.98 | 115.78 | 119.36 | 105.6 | 74.4 | |
Depreciation & Amortization | 29.6 | 25.93 | 18.59 | 24.31 | 19.99 | |
Loss (Gain) From Sale of Assets | -1.47 | -0.49 | -3.48 | -4.14 | -2.74 | |
| 10 | 9.73 | 7.83 | 7.11 | 7.17 | |
Provision & Write-off of Bad Debts | 2.98 | 1.2 | 0.67 | -0.1 | 1.44 | |
Other Operating Activities | 3.41 | -2.66 | 2.08 | -3.61 | -4.23 | |
Change in Accounts Receivable | 169 | -104.04 | -78.68 | -50.8 | -5.06 | |
| 29.36 | 104.78 | -88.1 | -85.45 | -16.8 | |
Change in Accounts Payable | 112.08 | 82.91 | 75.27 | -25.19 | 76.77 | |
Change in Other Net Operating Assets | -160.79 | 15.3 | -68.96 | 11.7 | -21.43 | |
| 302.15 | 248.45 | -15.43 | -20.57 | 129.51 | |
Operating Cash Flow Growth | 21.61% | - | - | - | - | |
| -6.6 | -8.5 | -9.38 | -23.18 | -11.51 | |
Sale of Property, Plant & Equipment | 2.66 | 0.72 | 3.74 | 21.92 | 2.79 | |
| -124.93 | -54.18 | -13.29 | - | -27.03 | |
| -128.87 | -61.96 | -18.93 | -1.26 | -35.76 | |
| - | - | - | 46.67 | - | |
| 42.82 | 297.31 | 193.05 | 114.11 | 66.4 | |
| 42.82 | 297.31 | 193.05 | 160.78 | 66.4 | |
| -15.58 | -47.44 | -10.71 | - | -34.37 | |
| -19.21 | -279.65 | -196.07 | -99.99 | -74.33 | |
| -34.79 | -327.09 | -206.78 | -99.99 | -108.7 | |
| 8.03 | -29.79 | -13.73 | 60.78 | -42.3 | |
| 3.64 | 3.02 | - | - | - | |
Repurchase of Common Stock | -46.94 | -9.85 | -7.22 | -13.61 | -6.95 | |
Other Financing Activities | -2.31 | - | - | - | -0.56 | |
| -37.58 | -36.62 | -20.95 | 47.18 | -49.8 | |
Foreign Exchange Rate Adjustments | 0.65 | 0.06 | 3.02 | 0.47 | -0.62 | |
| 136.35 | 149.93 | -52.29 | 25.82 | 43.33 | |
| 295.54 | 239.95 | -24.81 | -43.75 | 117.99 | |
| 23.17% | - | - | - | - | |
| 14.29% | 10.78% | -1.20% | -2.40% | 7.52% | |
| 11.08 | 8.98 | -0.93 | -1.63 | 4.40 | |
| 2.3 | 3.77 | 4.07 | 1.71 | 1.44 | |
| 48.73 | 41.53 | 51.98 | 47.14 | 31.69 | |
| 318.79 | 228.96 | -22.52 | -8.19 | 111.4 | |
| 318.79 | 229.85 | -20.71 | -7.61 | 112.65 | |
Change in Net Working Capital | -197 | -102.73 | 143.47 | 108.31 | -28.98 | |
