ePlus inc. (PLUS)
NASDAQ: PLUS · Real-Time Price · USD
86.26
-0.59 (-0.68%)
Aug 24, 2026, 4:00 PM EDT - Market closed
ePlus inc. Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 120.33 | 132.64 | 104.58 | 117.98 | 119.36 | 105.6 |
Depreciation & Amortization | 26.36 | 27.62 | 27.18 | 22.5 | 18.59 | 24.31 |
Loss (Gain) From Sale of Assets | 0.09 | 0.12 | 0.28 | 0.19 | -3.48 | -4.14 |
Stock-Based Compensation | 12.59 | 12.13 | 10.5 | 9.47 | 7.83 | 7.11 |
Provision & Write-off of Bad Debts | 0.21 | 0.48 | 1.73 | 0.37 | 0.67 | -0.1 |
Other Operating Activities | 2.95 | -7.62 | -24.72 | -23.31 | 2.08 | -3.61 |
Change in Accounts Receivable | -74.06 | -165.3 | 194.56 | -117.47 | -78.68 | -50.8 |
Change in Inventory | -45.28 | -80.33 | 23.37 | 101.73 | -88.1 | -85.45 |
Change in Accounts Payable | -2.93 | -59.31 | 6.01 | 106.97 | 75.27 | -25.19 |
Change in Other Net Operating Assets | 24.76 | 22.13 | -19.58 | 27.63 | -68.96 | 11.7 |
Operating Cash Flow | 59.21 | -116.23 | 302.15 | 248.45 | -15.43 | -20.57 |
Operating Cash Flow Growth | -44.17% | - | 21.61% | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -4.45 | -4.43 | -5.27 | -7.66 | -9.38 | -23.18 |
Sale of Property, Plant & Equipment | 0.06 | 0.07 | 0.01 | 0.04 | 3.74 | 21.92 |
Cash Acquisitions | - | - | -124.93 | -54.18 | -13.29 | - |
Other Investing Activities | 7.48 | 164.17 | 1.32 | -0.16 | - | - |
Investing Cash Flow | 3.1 | 159.81 | -128.87 | -61.96 | -18.93 | -1.26 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 30.17 | - | - | - | 46.67 |
Long-Term Debt Issued | - | - | - | 252 | 193.05 | 114.11 |
Total Debt Issued | -9.72 | 30.17 | - | 252 | 193.05 | 160.78 |
Short-Term Debt Repaid | - | - | -15.58 | -47.44 | -10.71 | - |
Long-Term Debt Repaid | - | - | - | -258 | -196.07 | -99.99 |
Total Debt Repaid | -7.14 | - | -15.58 | -305.44 | -206.78 | -99.99 |
Net Debt Issued (Repaid) | -16.87 | 30.17 | -15.58 | -53.44 | -13.73 | 60.78 |
Issuance of Common Stock | 3.68 | 3.61 | 3.64 | 3.02 | - | - |
Repurchase of Common Stock | -52.79 | -30.63 | -46.94 | -9.85 | -7.22 | -13.61 |
Common Dividends Paid | -26.73 | -19.66 | - | - | - | - |
Other Financing Activities | -0 | -6.42 | 21.3 | 23.65 | - | - |
Financing Cash Flow | -92.7 | -22.94 | -37.58 | -36.62 | -20.95 | 47.18 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | -0.93 | 0.75 | 0.65 | 0.06 | 3.02 | 0.47 |
Net Cash Flow | -31.32 | 21.39 | 136.35 | 149.93 | -52.29 | 25.82 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 54.77 | -120.66 | 296.87 | 240.79 | -24.81 | -43.75 |
Free Cash Flow Growth | -45.55% | - | 23.29% | - | - | - |
Free Cash Flow Margin | 2.24% | -4.94% | 14.84% | 11.05% | -1.20% | -2.40% |
Free Cash Flow Per Share | 2.08 | -4.58 | 11.13 | 9.01 | -0.93 | -1.63 |
Levered Free Cash Flow | 39.35 | -100.23 | 326.8 | 210.67 | -22.52 | -8.19 |
Unlevered Free Cash Flow | 39.35 | -100.23 | 326.8 | 211.56 | -20.71 | -7.61 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.03 | 0.1 | 0.14 | 1.52 | 4.07 | 1.71 |
Cash Income Tax Paid | 1.09 | - | - | - | 51.98 | 47.14 |
Change in Working Capital | -97.5 | -282.81 | 204.37 | 118.86 | -160.47 | -149.74 |