Plexus Corp. (PLXS)
NASDAQ: PLXS · Real-Time Price · USD
159.63
+2.98 (1.90%)
At close: Nov 21, 2024, 4:00 PM
159.85
+0.22 (0.14%)
After-hours: Nov 21, 2024, 4:54 PM EST

Plexus Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Oct '22 Oct '21 Oct '20 2019 - 2015
Net Income
111.82111.82139.09138.24138.91117.48
Upgrade
Depreciation & Amortization
77.8577.8569.7662.6961.0156.69
Upgrade
Asset Writedown & Restructuring Costs
4.744.74---3.05
Upgrade
Stock-Based Compensation
30.3130.3121.323.3424.7624.28
Upgrade
Provision & Write-off of Bad Debts
-----2.412.41
Upgrade
Other Operating Activities
-12.81-12.81-23.02-9.83-1.53-2.23
Upgrade
Change in Accounts Receivable
66.6566.6578.37-253.47-34.86-13.69
Upgrade
Change in Inventory
262.27262.2748.61-652.99-206.51-56.42
Upgrade
Change in Accounts Payable
-30.83-30.83-170.69176.04111.7865.1
Upgrade
Change in Income Taxes
-18.15-18.15-5.75-0.71-8.75-9.57
Upgrade
Change in Other Net Operating Assets
-55.34-55.348.13490.4560.1623.27
Upgrade
Operating Cash Flow
436.5436.5165.82-26.24142.58210.37
Upgrade
Operating Cash Flow Growth
163.24%163.24%---32.22%82.45%
Upgrade
Capital Expenditures
-95.18-95.18-104.05-101.61-57.1-50.09
Upgrade
Other Investing Activities
0.240.2410.750.050.130.24
Upgrade
Investing Cash Flow
-94.95-94.95-93.3-101.56-56.97-49.85
Upgrade
Long-Term Debt Issued
550.5550.5748.5758376.74679.04
Upgrade
Long-Term Debt Repaid
-739.46-739.46-787.79-556.73-466.06-638.3
Upgrade
Net Debt Issued (Repaid)
-188.96-188.96-39.29201.27-89.3240.74
Upgrade
Issuance of Common Stock
0.210.210.010.483.5612.83
Upgrade
Repurchase of Common Stock
-66.84-66.84-53.45-61.56-118.12-54.33
Upgrade
Other Financing Activities
----0.9--0.7
Upgrade
Financing Cash Flow
-255.59-255.59-92.73139.3-203.89-1.46
Upgrade
Foreign Exchange Rate Adjustments
4.844.841.39-6.540.92.58
Upgrade
Net Cash Flow
90.8190.81-18.824.96-117.38161.64
Upgrade
Free Cash Flow
341.32341.3261.77-127.8585.48160.28
Upgrade
Free Cash Flow Growth
452.54%452.54%---46.67%548.91%
Upgrade
Free Cash Flow Margin
8.62%8.62%1.47%-3.35%2.54%4.73%
Upgrade
Free Cash Flow Per Share
12.2312.232.20-4.502.935.36
Upgrade
Cash Interest Paid
29.5229.5232.7915.2914.1214.89
Upgrade
Cash Income Tax Paid
46.2246.2243.5716.9239.9331.46
Upgrade
Levered Free Cash Flow
303.69303.6969.19-121.668125.8
Upgrade
Unlevered Free Cash Flow
321.74321.7488.91-111.6976.91135.9
Upgrade
Change in Net Working Capital
-191.12-191.1234.84208.8563.81-5.34
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.