| Rental Revenue | 197.56 | 199.76 | 183.44 | 140.27 | 109.84 | |
| Property Management Fees | 0.79 | 0.09 | 0.09 | 0.35 | 0.02 | |
| Other Revenue | -5.15 | - | -0.15 | -0.85 | -0.02 | |
| Total Revenue | 193.21 | 199.85 | 183.39 | 139.77 | 109.83 | |
| Revenue Growth (YoY | -3.32% | 8.97% | 31.21% | 27.26% | 45.88% | |
| Property Expenses | 61.72 | 62.54 | 56.6 | 47.64 | 38.16 | |
| Selling, General & Administrative | 14.76 | 14.9 | 15.94 | 12.92 | 10.36 | |
| Depreciation & Amortization | 85.73 | 92.89 | 95.31 | 70.64 | 56.43 | |
| Total Operating Expenses | 162.21 | 170.34 | 167.85 | 131.2 | 104.95 | |
| Operating Income | 31 | 29.51 | 15.54 | 8.57 | 4.88 | |
| Interest Expense | -37.93 | -38.28 | -32.22 | -19.97 | -18.93 | |
| Other Non-Operating Income | 6.66 | - | 1.76 | -5.12 | -0.1 | |
| EBT Excluding Unusual Items | -0.27 | -8.77 | -14.92 | -16.52 | -14.15 | |
| Gain (Loss) on Sale of Assets | 145.4 | 22.65 | - | 1.78 | - | |
| Asset Writedown | - | - | - | - | -0.31 | |
| Other Unusual Items | -0.27 | -0.07 | -2.18 | -0.52 | - | |
| Pretax Income | 144.85 | 13.81 | -17.1 | -15.27 | -14.46 | |
| Income Tax Expense | 2.49 | - | - | - | - | |
| Earnings From Continuing Operations | 142.37 | 13.81 | -17.1 | -15.27 | -14.46 | |
| Minority Interest in Earnings | -3.02 | -0.15 | 0.21 | 0.26 | 0.65 | |
| Net Income | 139.34 | 13.66 | -16.89 | -15.01 | -13.81 | |
| Preferred Dividends & Other Adjustments | 1.48 | 4.87 | 9.84 | 14.04 | 14.08 | |
| Net Income to Common | 137.87 | 8.79 | -26.73 | -29.05 | -27.89 | |
| Net Income Growth | 920.09% | - | - | - | - | |
| Basic Shares Outstanding | 45 | 44 | 40 | 31 | 18 | |
| Diluted Shares Outstanding | 45 | 44 | 40 | 31 | 18 | |
| Shares Change (YoY) | 3.24% | 9.69% | 28.69% | 68.16% | 116.17% | |
| EPS (Basic) | 3.06 | 0.20 | -0.67 | -0.94 | -1.52 | |
| EPS (Diluted) | 3.06 | 0.20 | -0.67 | -0.94 | -1.52 | |
| EPS Growth | 1430.00% | - | - | - | - | |
| Dividend Per Share | 0.960 | 0.900 | 0.880 | 0.830 | 0.975 | |
| Dividend Growth | 6.67% | 2.27% | 6.02% | -14.87% | -35.00% | |
| Operating Margin | 16.04% | 14.77% | 8.47% | 6.13% | 4.45% | |
| Profit Margin | 71.36% | 4.40% | -14.57% | -20.78% | -25.39% | |
| EBITDA | 115.52 | 120.18 | 107.7 | 77.12 | 59.24 | |
| EBITDA Margin | 59.79% | 60.14% | 58.73% | 55.17% | 53.93% | |
| D&A For Ebitda | 84.53 | 90.67 | 92.16 | 68.55 | 54.35 | |
| EBIT | 31 | 29.51 | 15.54 | 8.57 | 4.88 | |
| EBIT Margin | 16.04% | 14.77% | 8.47% | 6.13% | 4.45% | |
| Funds From Operations (FFO) | 88.53 | 84.05 | 78.48 | 55.14 | 42.03 | |
| Adjusted Funds From Operations (AFFO) | 79.79 | 76.82 | 66.5 | 42.97 | 31.75 | |
| FFO Payout Ratio | 49.22% | 49.89% | 50.93% | - | - | |
| Effective Tax Rate | 1.72% | - | - | - | - | |
| Revenue as Reported | 198.36 | 199.85 | 183.54 | 140.62 | 109.85 | |