Plymouth Industrial REIT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Market Capitalization	931	1,089	822	1,107	371	247	61	70	-	-	-
Market Cap Growth	-	32.53%	-25.78%	198.71%	50.37%	305.47%	-13.71%	-	-	-	-
Enterprise Value	1,775	1,936	1,707	1,754	859	622	363	297	135	195	168
PE Ratio	46.64	123.90	-30.75	-38.13	-13.29	-10.05	-2.62	-7.37	-	-	-
PS Ratio	4.64	5.45	4.48	7.88	3.38	3.28	1.24	2.84	-	-	-
PB Ratio	1.92	2.26	1.75	3.11	1.87	2.28	-5.24	17.20	-	-	-
P/FCF Ratio	10.95	13.32	-4.56	-3.71	-1.76	-1.43	-0.48	-0.43	-	-	-
P/OCF Ratio	11.66	13.30	11.38	19.11	8.88	8.89	4.09	8.69	-	-	-
EV/Sales Ratio	8.85	9.68	9.30	12.47	7.82	8.26	7.38	11.96	6.79	10.17	59.14
EV/EBITDA Ratio	11.61	13.36	15.43	23.20	13.96	14.83	15.25	17.60	8.79	21.25	-47.13
EV/EBIT Ratio	28.86	37.27	111.36	353.66	167.85	137.28	-121.74	103.32	36.60	-48.97	-32.60
EV/FCF Ratio	20.88	23.66	-9.48	-5.88	-4.08	-3.60	-2.86	-1.81	-214.47	-39.79	-1.05
Debt / Equity Ratio	1.80	1.81	1.95	1.94	2.62	3.68	-27.33	59.97	-1.48	-3.22	-14.03
Debt / EBITDA Ratio	5.70	6.02	8.28	9.13	8.45	9.48	13.32	14.56	9.46	21.41	-48.73
Debt / FCF Ratio	10.25	10.67	-5.09	-2.31	-2.47	-2.30	-2.50	-1.50	-230.66	-40.09	-1.09
Asset Turnover	0.14	0.14	0.12	0.13	0.13	0.13	0.13	0.10	0.13	0.12	0.06
Interest Coverage	1.60	1.36	0.48	0.25	0.27	0.30	-0.19	0.25	0.09	-0.09	-0.39
Return on Equity (ROE)	4.00%	1.90%	-6.10%	-9.90%	-18.00%	-42.50%	235.90%	20.40%	46.50%	100.10%	-4632.00%
Return on Assets (ROA)	1.30%	0.60%	-1.80%	-2.70%	-3.40%	-4.40%	-6.30%	-4.00%	-25.00%	-31.10%	-39.30%
Return on Capital (ROIC)	2.30%	2.18%	1.13%	0.90%	0.68%	0.63%	-0.36%	-1.07%	-3.08%	-3.95%	-3.40%
Earnings Yield	2.06%	0.81%	-3.25%	-2.62%	-7.52%	-9.95%	-38.18%	-13.56%	-	-	-
FCF Yield	9.13%	7.51%	-21.92%	-26.92%	-56.83%	-70.07%	-208.96%	-232.71%	-	-	-
Dividend Yield	4.68%	3.70%	4.60%	2.60%	6.50%	8.20%	11.90%	4.40%	-	-	-
Payout Ratio	218.18%	450.00%	-131.30%	-88.30%	-64.10%	-52.10%	-26.00%	-18.30%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-5.55%	-9.68%	-28.69%	-68.16%	-116.17%	-111.14%	-87.32%	-547.65%	-	-2.25%	-90.52%
Total Shareholder Return	-0.88%	-5.98%	-24.09%	-65.56%	-109.67%	-102.94%	-75.42%	-543.25%	-	-2.25%	-90.52%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).