Home » Stocks » PM » Financials » Income Statement

Philip Morris International Inc. (PM)

Stock Price: $76.89 USD -1.13 (-1.45%)
Updated November 25, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004
Revenue77,92179,82378,09874,95373,90880,10680,02977,39376,34667,71362,08063,64055,24348,30245,28839,536
Revenue Growth-2.38%2.21%4.2%1.41%-7.74%0.1%3.41%1.37%12.75%9.07%-2.45%15.2%14.37%6.66%14.55%-
Cost of Revenue58,62960,95659,78257,65956,47960,77559,22256,38955,92750,21846,06747,26341,14435,67932,92028,674
Gross Profit19,29218,86718,31617,29417,42919,33120,80721,00420,41917,49516,01316,37714,09912,62312,36810,862
Selling, General & Admin8,6957,4086,6476,3176,6567,0016,8906,9616,8706,1605,8706,0015,0214,5514,5254,086
Other Operating Expenses66.0082.0088.0074.00150628402180207135103128236210108294
Operating Expenses8,7617,4906,7356,3916,8067,6297,2927,1417,0776,2955,9736,1295,2574,7614,6334,380
Operating Income10,53111,37711,58110,90310,62311,70213,51513,86313,34211,20010,04010,2488,8427,8627,7356,482
Interest Expense / Income5706659148911,0081,05297385980087679731110.0014294.004.00
Other Expense / Income48335632527754.0060.00296371298239210260224-235186146
Pretax Income9,47810,35610,3429,7359,56110,59012,24612,63312,24410,0859,0339,6778,6087,9557,4556,332
Income Tax2,2932,4454,3072,7682,6883,0973,6703,8333,6532,8262,6912,7872,5701,8251,8351,762
Net Income7,1857,9116,0356,9676,8737,4938,5768,8008,5917,2596,3426,8906,0386,1305,6204,570
Shares Outstanding (Basic)1,5561,5551,5531,5511,5491,5541,6021,6711,7371,8141,9052,0232,1092,109--
Shares Change0.09%0.09%0.12%0.13%-0.28%-3.02%-4.09%-3.82%-4.27%-4.74%-5.85%-4.09%0%---
EPS (Basic)4.615.083.884.484.424.765.265.174.853.933.253.322.862.9137.4730.47
EPS (Diluted)4.615.083.884.484.424.765.265.174.853.923.243.312.862.91--
EPS Growth-9.25%30.93%-13.39%1.36%-7.14%-9.51%1.74%6.6%23.72%20.99%-2.11%15.73%-1.72%---
Free Cash Flow Per Share5.945.174.744.454.464.245.585.015.554.813.763.382.122.56--
Dividend Per Share4.624.494.224.124.043.883.583.242.822.442.241.54----
Dividend Growth2.9%6.4%2.43%1.98%4.12%8.38%10.49%14.89%15.57%8.93%45.45%-----
Gross Margin24.8%23.6%23.5%23.1%23.6%24.1%26%27.1%26.7%25.8%25.8%25.7%25.5%26.1%27.3%27.5%
Operating Margin13.5%14.3%14.8%14.5%14.4%14.6%16.9%17.9%17.5%16.5%16.2%16.1%16.0%16.3%17.1%16.4%
Profit Margin9.2%9.9%7.7%9.3%9.3%9.4%10.7%11.4%11.3%10.7%10.2%10.8%10.9%12.7%12.4%11.6%
FCF Margin11.9%10.1%9.4%9.2%9.3%8.2%11.2%10.8%12.6%12.9%11.5%10.7%8.1%11.2%9.8%10.4%
Effective Tax Rate24.2%23.6%41.6%28.4%28.1%29.2%30.0%30.3%29.8%28.0%29.8%28.8%29.9%22.9%24.6%27.8%
EBITDA11,01212,01012,13111,36911,32312,53114,10114,39014,03711,89310,68310,8309,3668,7558,0766,795
EBITDA Margin14.1%15%15.5%15.2%15.3%15.6%17.6%18.6%18.4%17.6%17.2%17%17%18.1%17.8%17.2%
EBIT10,04811,02111,25610,62610,56911,64213,21913,49213,04410,9619,8309,9888,6188,0977,5496,336
EBIT Margin12.9%13.8%14.4%14.2%14.3%14.5%16.5%17.4%17.1%16.2%15.8%15.7%15.6%16.8%16.7%16.0%