Powell Max Limited (PMAX)

Powell Max Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	37.67	36.46	49.12	37.77
Revenue Growth (YoY)	-19.19%	-25.77%	30.04%	-
Cost of Revenue	22.47	22.08	25.24	22.22
Gross Profit	15.2	14.38	23.88	15.56
Selling, General & Admin	55.46	31.9	15.39	15.97
Other Operating Expenses	-3.82	-1.46	0.86	-1.01
Total Operating Expenses	51.63	30.44	16.25	14.96
Operating Income	-36.43	-16.06	7.63	0.59
Interest Expense	-2.3	-2.02	-0.55	-0.69
Total Non-Operating Income (Expense)	-2.3	-2.02	-0.55	-0.69
Pretax Income	-38.73	-18.07	7.08	-0.1
Net Income	-38.73	-18.07	7.08	-0.1
Net Income to Common	-38.73	-18.07	7.08	-0.1
Shares Outstanding (Basic)	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2
Shares Change (YoY)	56.44%	5.43%	-	-
EPS (Basic)	-15.85	-10.96	4.48	-0.08
EPS (Diluted)	-15.85	-10.96	4.48	-0.08
Free Cash Flow	-36.82	-12.9	6.83	5.01
Free Cash Flow Growth	-	-	36.33%	-
Free Cash Flow Per Share	-	-7.83	4.37	3.20
Gross Margin	40.35%	39.44%	48.62%	41.18%
Operating Margin	-96.70%	-44.04%	15.53%	1.57%
Profit Margin	-54.06%	-49.57%	14.41%	-0.26%
FCF Margin	-97.73%	-35.38%	13.89%	13.25%
EBITDA	-32.69	-11.61	12.65	5.64
EBITDA Margin	-86.78%	-31.85%	25.74%	14.93%
EBIT	-36.43	-16.06	7.63	0.59
EBIT Margin	-96.70%	-44.04%	15.53%	1.57%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q