Powell Max Limited (PMAX)
NASDAQ: PMAX · Real-Time Price · USD
3.025
+0.085 (2.89%)
At close: Oct 8, 2025, 4:00 PM EDT
3.100
+0.075 (2.48%)
After-hours: Oct 8, 2025, 7:53 PM EDT

Powell Max Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Net Income
-39.22-18.077.08-0.1
Depreciation & Amortization
3.744.445.025.05
Provision & Write-off of Bad Debts
0.990.530.991.19
Other Operating Activities
-0.591.690.5-0.23
Change in Accounts Receivable
0.31-4.08-5.65-0.48
Change in Accounts Payable
-0.934.290.960.27
Change in Unearned Revenue
-0.09-0.21-1.78-0.22
Operating Cash Flow
-35.79-11.417.115.47
Operating Cash Flow Growth
--29.95%-
Capital Expenditures
-1.03-1.49-0.29-0.47
Other Investing Activities
0.370.290.050
Investing Cash Flow
-27.74-1.2-0.24-0.47
Short-Term Debt Issued
-20.59--
Total Debt Issued
15.5920.59--
Short-Term Debt Repaid
--0.92-0.72-0.05
Long-Term Debt Repaid
--3.69-3.71-4.01
Total Debt Repaid
-4.44-4.62-4.43-4.06
Net Debt Issued (Repaid)
11.1515.98-4.43-4.06
Issuance of Common Stock
53.5535.36--
Other Financing Activities
5.64-0.15-0.18-0.15
Financing Cash Flow
70.3551.18-4.61-4.21
Net Cash Flow
6.8238.562.260.79
Free Cash Flow
-36.82-12.96.835.01
Free Cash Flow Growth
--36.33%-
Free Cash Flow Margin
-97.73%-35.38%13.89%13.25%
Free Cash Flow Per Share
-17.89-7.834.373.20
Cash Interest Paid
0.130.150.180.15
Levered Free Cash Flow
-37.81-193.69-
Unlevered Free Cash Flow
-36.37-17.744.04-
Change in Working Capital
-0.710-6.48-0.43
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q