| 10.15 | 7.65 | 9.07 | 5.14 | 6.82 |
| 0.89 | 1.82 | 0.54 | - | - |
Cash & Short-Term Investments | 11.03 | 9.46 | 9.61 | 5.14 | 6.82 |
| 16.59% | -1.56% | 86.90% | -24.54% | 129.25% |
| 15.63 | 18.45 | 15.36 | 11.87 | 12.25 |
| 1.49 | 1.37 | 1.68 | 0.32 | 1.07 |
| 17.12 | 19.82 | 17.05 | 12.19 | 13.32 |
| 0.04 | 0.06 | 0.14 | 0.14 | - |
| 0.81 | 1.99 | 0.63 | 1.31 | 1.48 |
| - | - | - | - | 0.43 |
| 29.01 | 31.33 | 27.44 | 18.79 | 22.05 |
Property, Plant & Equipment | 11.8 | 13.49 | 14.05 | 12.43 | 4.31 |
| 0.39 | 0.67 | 0.69 | 0.81 | 0.53 |
| 0 | 0.02 | 0.09 | 0.39 | 0.77 |
Long-Term Deferred Charges | - | - | 0.55 | 0.78 | - |
| - | - | - | - | 1.29 |
|
| 10.33 | 9.41 | 10.11 | 8.69 | 4.67 |
Current Portion of Long-Term Debt | 8.48 | 11.28 | 11.91 | 2.47 | 1.81 |
Current Portion of Leases | 1.6 | 2.06 | 1.72 | 0.73 | 0.82 |
Current Income Taxes Payable | 0.46 | - | - | 0.23 | 0.15 |
Other Current Liabilities | - | - | 0.79 | 0.32 | 2.83 |
Total Current Liabilities | 20.87 | 22.74 | 24.52 | 12.43 | 10.29 |
| 4.33 | 5.71 | 7.11 | 7.45 | 3.71 |
| 1.07 | 1.75 | 1.63 | 1.36 | 1 |
Long-Term Deferred Tax Liabilities | 0.26 | 0.25 | 0.73 | 0.71 | 0.66 |
|
| 23.96 | 22.19 | 12.72 | 12.72 | 12.72 |
Additional Paid-In Capital | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
| -10.99 | -9.05 | -5.81 | -3.28 | -1.23 |
Comprehensive Income & Other | 1 | 0.92 | 0.95 | 0.81 | 0.87 |
| 14.89 | 14.99 | 8.78 | 11.17 | 13.28 |
| -0.21 | 0.07 | 0.05 | 0.07 | - |
|
Total Liabilities & Equity | 41.2 | 45.51 | 42.82 | 33.2 | 28.95 |
| 15.48 | 20.79 | 22.37 | 12.01 | 7.35 |
| -4.44 | -11.33 | -12.75 | -6.86 | -0.53 |
| -0.12 | -0.30 | -0.39 | -0.21 | -0.02 |
Filing Date Shares Outstanding | 38.42 | 38.05 | 32.5 | 32.5 | 32.5 |
Total Common Shares Outstanding | 38.42 | 35.55 | 32.5 | 32.5 | 32.5 |
| 8.14 | 8.59 | 2.91 | 6.36 | 11.75 |
| 0.39 | 0.42 | 0.27 | 0.34 | 0.41 |
| 14.5 | 14.3 | 8 | 9.98 | 11.98 |
Tangible Book Value Per Share | 0.38 | 0.40 | 0.25 | 0.31 | 0.37 |
| 10.48 | 10.05 | 10.27 | 9.14 | 8.11 |
| 0.09 | - | - | - | - |
| 0.81 | 0.81 | 0.79 | 0.79 | 0.08 |