Interest Income on Loans | 50.12 | 54.31 | 40.82 | 30.12 | 35.84 | 40.57 | |
Interest Income on Investments | 4.85 | 4.65 | 3.19 | 2.24 | 2.07 | 3.08 | |
Total Interest Income | 54.96 | 58.96 | 44.01 | 32.35 | 37.9 | 43.64 | |
Interest Paid on Deposits | 25.78 | 21.67 | 5.3 | 2.24 | 9.15 | 13.99 | |
Interest Paid on Borrowings | 7.51 | 8.79 | 5.45 | 4.85 | 4.6 | 4.23 | |
Total Interest Expense | 33.29 | 30.46 | 10.75 | 7.09 | 13.75 | 18.22 | |
Net Interest Income | 21.68 | 28.5 | 33.26 | 25.26 | 24.15 | 25.43 | |
Net Interest Income Growth (YoY) | -31.89% | -14.31% | 31.66% | 4.59% | -5.01% | -9.18% | |
Gain (Loss) on Sale of Investments | -0.02 | 0.02 | - | 0.08 | - | - | |
Other Non-Interest Income | 8.75 | 5.53 | 1.89 | 2.21 | 1.09 | 1.1 | |
Total Non-Interest Income | 9.6 | 6.01 | 3.61 | 4.42 | 1.98 | 2.48 | |
Non-Interest Income Growth (YoY) | 130.03% | 66.57% | -18.49% | 123.50% | -20.30% | 52.61% | |
Revenues Before Loan Losses | 31.27 | 34.51 | 36.86 | 29.68 | 26.13 | 27.91 | |
Provision for Loan Losses | 3.97 | 7.43 | 1.89 | -0.5 | 2.17 | 4.97 | |
Revenue | 27.3 | 27.08 | 34.98 | 30.18 | 23.96 | 22.94 | |
Revenue Growth (YoY) | 3.60% | -22.59% | 15.89% | 25.97% | 4.46% | -19.01% | |
Salaries and Employee Benefits | 17.23 | 17.54 | 15.47 | 11 | 14.24 | 13.56 | |
Occupancy Expenses | 2.7 | 2.82 | 2.83 | 2.85 | 2.93 | 2.89 | |
Federal Deposit Insurance | 1.28 | 1.18 | 0.82 | 0.91 | 1.48 | 1.23 | |
Selling, General & Administrative | 6.69 | 6.48 | 5.46 | 8 | 6.81 | 6.59 | |
Other Non-Interest Expense | 3.53 | 3.54 | 2.59 | 2.36 | 2.37 | 2.29 | |
Total Non-Interest Expense | 31.47 | 31.6 | 27.22 | 25.17 | 27.91 | 26.65 | |
EBT Excluding Unusual Items | -4.17 | -4.53 | 7.76 | 5.01 | -3.95 | -3.72 | |
Asset Writedown | -1.11 | -1.11 | - | - | -0.21 | - | |
Pretax Income | -5.27 | -5.63 | 7.76 | 5.01 | -4.16 | -3.72 | |
Income Tax Expense | 24.16 | -1.45 | 1.6 | -0.08 | -0.34 | -0.9 | |
Net Income | -29.43 | -4.18 | 6.16 | 5.09 | -3.82 | -2.82 | |
Net Income to Common | -29.43 | -4.18 | 6.16 | 5.09 | -3.82 | -2.82 | |
Net Income Growth | - | - | 20.95% | - | - | - | |
Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | |
Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | |
Shares Change (YoY) | 0.26% | 0.06% | 0.26% | 0.45% | 0.33% | 0.16% | |
EPS (Basic) | -7.41 | -1.05 | 1.56 | 1.29 | -0.97 | -0.72 | |
EPS (Diluted) | -7.41 | -1.05 | 1.55 | 1.29 | -0.97 | -0.72 | |
EPS Growth | - | - | 20.16% | - | - | - | |
Dividend Per Share | - | - | - | - | - | 0.040 | |
Effective Tax Rate | - | - | 20.57% | - | - | - | |