Patriot National Bancorp, Inc. (PNBK)
NASDAQ: PNBK · Real-Time Price · USD
0.9951
-0.0149 (-1.48%)
At close: Jun 16, 2025, 4:00 PM
1.030
+0.035 (3.51%)
After-hours: Jun 16, 2025, 5:57 PM EDT
Patriot National Bancorp Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 121.04 | 147.57 | 52.52 | 38.49 | 47.05 | 34.64 | Upgrade
|
| Investment Securities | 19.65 | 19.77 | 23.52 | 25.47 | 27.71 | 32.43 | Upgrade
|
| Trading Asset Securities | 0.06 | 0.08 | 0.07 | 0.2 | 0.74 | 1.19 | Upgrade
|
| Mortgage-Backed Securities | 61 | 60.22 | 65.67 | 59.05 | 66.63 | 16.83 | Upgrade
|
| Total Investments | 80.71 | 80.08 | 89.26 | 84.72 | 95.08 | 50.45 | Upgrade
|
| Gross Loans | 674.21 | 707.47 | 848.86 | 848.32 | 739.49 | 730.18 | Upgrade
|
| Allowance for Loan Losses | -6.73 | -7.31 | -15.93 | -10.31 | -9.91 | -10.58 | Upgrade
|
| Net Loans | 667.48 | 700.17 | 832.93 | 838.01 | 729.58 | 719.6 | Upgrade
|
| Property, Plant & Equipment | 28.69 | 30.35 | 31.58 | 32.84 | 34.1 | 36.12 | Upgrade
|
| Goodwill | - | - | - | 1.11 | 1.11 | 1.11 | Upgrade
|
| Other Intangible Assets | 0.14 | 0.16 | 0.2 | 0.25 | 0.3 | 0.34 | Upgrade
|
| Loans Held for Sale | 20.81 | 15.7 | 20.77 | 5.21 | 3.13 | 1.22 | Upgrade
|
| Accrued Interest Receivable | 5.05 | 5.49 | 7.22 | 7.27 | 5.82 | 6.62 | Upgrade
|
| Restricted Cash | 15.17 | 15.04 | 14.02 | - | 1.4 | 1.4 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 24.13 | 15.53 | 12.15 | 11.5 | Upgrade
|
| Other Real Estate Owned & Foreclosed | 2.59 | 2.84 | 2.84 | - | - | 1.91 | Upgrade
|
| Other Long-Term Assets | 14.25 | 14.12 | 13.75 | 16.06 | 14.59 | 11.33 | Upgrade
|
| Total Assets | 956.61 | 1,012 | 1,093 | 1,043 | 948.48 | 880.73 | Upgrade
|
| Accrued Expenses | 9.4 | 3.11 | 3.25 | 4.06 | 6.87 | 2.6 | Upgrade
|
| Interest Bearing Deposits | 714.97 | 782.11 | 665.51 | 530.93 | 468.27 | 477.81 | Upgrade
|
| Institutional Deposits | 67.1 | 65.28 | 64.75 | 59.88 | 53.58 | 49.17 | Upgrade
|
| Non-Interest Bearing Deposits | 80.36 | 119.21 | 110.06 | 269.64 | 226.71 | 158.68 | Upgrade
|
| Total Deposits | 862.43 | 966.6 | 840.31 | 860.45 | 748.56 | 685.66 | Upgrade
|
| Short-Term Borrowings | 0.06 | 0.08 | 0.07 | 0.2 | 0.74 | 1.19 | Upgrade
|
| Current Portion of Long-Term Debt | 0.11 | 3.16 | 171.38 | - | 12 | 11.93 | Upgrade
|
| Current Portion of Leases | - | 0.4 | - | - | - | - | Upgrade
|
| Accrued Interest Payable | - | 1.42 | 1.24 | 0.59 | 0.34 | 0.57 | Upgrade
|
| Long-Term Debt | 15.72 | 21.76 | 21.59 | 22.07 | 10.6 | 10.78 | Upgrade
|
| Federal Home Loan Bank Debt, Long-Term | - | - | - | 85 | 90 | 90 | Upgrade
|
| Long-Term Leases | - | 1.16 | 1.9 | 2.4 | 2.8 | 2.9 | Upgrade
|
| Trust Preferred Securities | 8.15 | 8.15 | 8.14 | 8.13 | 8.12 | 8.11 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 0.72 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 3.59 | 1.47 | 1.16 | 0.89 | 1.1 | 3.79 | Upgrade
|
| Total Liabilities | 899.47 | 1,008 | 1,049 | 983.78 | 881.14 | 817.51 | Upgrade
|
| Common Stock | 155.96 | 106.85 | 106.67 | 106.57 | 106.48 | 106.33 | Upgrade
|
| Retained Earnings | -89.69 | -86.91 | -47.03 | -31.34 | -37.5 | -42.59 | Upgrade
|
| Comprehensive Income & Other | -14.23 | -15.68 | -15.26 | -15.65 | -1.64 | -0.52 | Upgrade
|
| Shareholders' Equity | 57.15 | 4.27 | 44.38 | 59.58 | 67.34 | 63.22 | Upgrade
|
| Total Liabilities & Equity | 956.61 | 1,012 | 1,093 | 1,043 | 948.48 | 880.73 | Upgrade
|
| Total Debt | 24.04 | 34.71 | 203.08 | 117.8 | 124.26 | 124.9 | Upgrade
|
| Net Cash (Debt) | 97.06 | 112.94 | -150.49 | -79.1 | -76.48 | -89.08 | Upgrade
|
| Net Cash Per Share | 15.39 | 28.40 | -37.95 | -19.96 | -19.35 | -22.64 | Upgrade
|
| Filing Date Shares Outstanding | 76.26 | 73.73 | 3.98 | 3.97 | 3.96 | 3.94 | Upgrade
|
| Total Common Shares Outstanding | 73.73 | 3.99 | 3.98 | 3.97 | 3.96 | 3.94 | Upgrade
|
| Book Value Per Share | 0.71 | 1.07 | 11.16 | 15.03 | 17.02 | 16.03 | Upgrade
|
| Tangible Book Value | 51.9 | 4.11 | 44.18 | 58.23 | 65.94 | 61.77 | Upgrade
|
| Tangible Book Value Per Share | 0.70 | 1.03 | 11.11 | 14.68 | 16.67 | 15.66 | Upgrade
|
Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.