Home » Stocks » Pinnacle West Capital » Financials » Income Statement

Pinnacle West Capital Corporation (PNW)

Stock Price: $70.81 USD 0.38 (0.54%)
Updated Sep 21, 2020 4:03 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue3,4713,6913,5653,4993,4953,4923,4553,3023,2413,1893,1543,2203,2943,2082,9882,8292,7592,4052,6353,1202,4232,1311,9951,8181,670
Revenue Growth-5.96%3.53%1.9%0.09%0.11%1.07%4.63%1.86%1.64%1.13%-2.05%-2.26%2.69%7.36%5.62%2.54%14.7%-8.71%-15.54%28.73%13.74%6.79%9.75%8.86%-
Cost of Revenue2,2022,3262,1152,1742,1412,2602,1852,0392,0612,0522,1242,2202,2672,2031,9341,8851,8271,4101,5202,0431,4561,1841,069974863
Gross Profit1,2691,3661,4511,3251,3541,2311,2701,2631,1801,1371,0291,0001,0271,0041,0539449329951,1141,077967947926843806
Other Operating Expenses597592541489499420424411434422413417437415565447479478438432420380368300244
Operating Expenses597592541489499420424411434422413417437415565447479478438432420380368300244
Operating Income672774910836855811846852747715616583591590489497453517676645547567558544562
Interest Expense / Income217218198186179185187200224228227205185176173172175143128145145151163186226
Other Expense / Income-67.31-89.55-34.65-28.580.927.4522.6333.25-0.21-23.7318239.61-53.26-69.3312.35-54.78-65.0072.2522.363.5092.339.098.2348.5120.15
Pretax Income523645747678675618637619523511207338459483303379343302526497309407386310316
Income Tax-15.7713425823623822123123718416113995.54152156127136102152214194142165150128128
Net Income53851148844243739840638233935068.33242307327176243241149312302168243236181188
Shares Outstanding (Basic)11211211211111111111011010910710110110099.4296.4891.4091.2784.9084.7284.7384.7284.7785.5087.4487.42
Shares Outstanding (Diluted)11311311211211211111111111010710110110110096.5991.5391.4184.9684.9384.9485.0185.3586.0288.0287.42
Shares Change0.28%0.26%0.39%0.34%0.36%0.58%0.43%0.42%2.33%5.35%0.47%0.43%0.84%3.04%5.57%0.14%7.49%0.22%-0.02%0.02%-0.07%-0.85%-2.22%0.03%-
EPS (Basic)4.794.564.373.973.943.593.693.483.113.280.682.403.063.291.832.662.641.763.683.571.982.872.762.072.15
EPS (Diluted)4.774.544.353.953.923.583.663.453.093.270.672.403.053.271.822.662.631.763.683.561.972.852.742.062.14
EPS Growth5.07%4.37%10.13%0.77%9.5%-2.19%6.09%11.65%-5.5%388.06%-72.08%-21.31%-6.73%79.67%-31.58%1.14%49.43%-52.17%3.37%80.71%-30.88%4.01%33.01%-3.74%-
Free Cash Flow Per Share-1.461.13-2.39-1.560.672.122.003.032.560.333.52-0.27-2.60-3.46-0.923.412.58-0.46-5.720.653.453.383.693.522.98
Dividend Per Share3.002.822.662.532.412.302.202.122.102.102.102.102.102.031.931.831.731.631.531.431.331.231.131.030.93
Dividend Growth6.13%6.09%5.14%4.98%4.83%4.36%3.92%0.95%0%0%0%0%3.7%5.19%5.48%5.8%6.15%6.56%7.02%7.55%8.16%8.89%9.76%10.81%-
Gross Margin36.6%37%40.7%37.9%38.7%35.3%36.8%38.2%36.4%35.6%32.6%31.1%31.2%31.3%35.3%33.4%33.8%41.4%42.3%34.5%39.9%44.4%46.4%46.4%48.3%
Operating Margin19.4%21.0%25.5%23.9%24.4%23.2%24.5%25.8%23.0%22.4%19.5%18.1%17.9%18.4%16.4%17.6%16.4%21.5%25.7%20.7%22.6%26.6%27.9%29.9%33.7%
Profit Margin15.5%13.8%13.7%12.6%12.5%11.4%11.8%11.6%10.5%11%2.2%7.5%9.3%10.2%5.9%8.6%8.7%6.2%11.8%9.7%6.9%11.4%11.8%10%11.3%
FCF Margin-4.7%3.4%-7.5%-5.0%2.1%6.7%6.4%10.0%8.6%1.1%11.3%-0.8%-7.9%-10.7%-3.0%11.0%8.5%-1.6%-18.4%1.8%12.1%13.5%15.8%16.9%15.6%
Effective Tax Rate-20.8%34.6%34.8%35.2%35.7%36.2%38.3%35.1%31.5%67.0%28.3%33.1%32.3%41.9%35.9%29.8%50.5%40.6%39.1%45.8%40.4%38.9%41.5%40.5%
EBITDA1,4031,5141,5551,4281,4251,3001,3161,3001,2401,2118859751,0481,0468589849858671,0821,073875938918795819
EBITDA Margin40.4%41%43.6%40.8%40.8%37.2%38.1%39.4%38.3%38%28.1%30.3%31.8%32.6%28.7%34.8%35.7%36.1%41%34.4%36.1%44%46%43.7%49%
EBIT739863944864854804824819747739434543644659476551518445654641455558549495542
EBIT Margin21.3%23.4%26.5%24.7%24.4%23.0%23.8%24.8%23.0%23.2%13.8%16.9%19.5%20.5%15.9%19.5%18.8%18.5%24.8%20.6%18.8%26.2%27.5%27.3%32.5%