Pinnacle West Capital Corporation (PNW)
NYSE: PNW · IEX Real-Time Price · USD
72.97
+1.00 (1.39%)
Apr 18, 2024, 4:00 PM EDT - Market closed
Pinnacle West Capital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,696 | 4,324 | 3,804 | 3,587 | 3,471 | 3,691 | 3,565 | 3,499 | 3,495 | 3,492 | Upgrade
|
| Revenue Growth (YoY) | 8.59% | 13.68% | 6.05% | 3.34% | -5.96% | 3.53% | 1.90% | 0.09% | 0.11% | 1.07% | Upgrade
|
| Cost of Revenue | 3,075 | 2,837 | 2,341 | 2,177 | 2,202 | 2,326 | 2,115 | 2,174 | 2,141 | 2,260 | Upgrade
|
| Gross Profit | 1,621 | 1,488 | 1,463 | 1,410 | 1,269 | 1,366 | 1,451 | 1,325 | 1,354 | 1,231 | Upgrade
|
| Other Operating Expenses | 795.96 | 755.69 | 657.27 | 621.67 | 596.82 | 591.85 | 540.78 | 489.37 | 499.35 | 420.24 | Upgrade
|
| Operating Expenses | 795.96 | 755.69 | 657.27 | 621.67 | 596.82 | 591.85 | 540.78 | 489.37 | 499.35 | 420.24 | Upgrade
|
| Operating Income | 824.64 | 731.91 | 805.31 | 788.15 | 671.96 | 773.69 | 909.76 | 835.61 | 854.6 | 811.24 | Upgrade
|
| Interest Expense / Income | 331.32 | 255.54 | 233.26 | 228.97 | 216.72 | 218.29 | 197.68 | 185.75 | 178.71 | 185.49 | Upgrade
|
| Other Expense / Income | -85.15 | -82.06 | -156.76 | -69.55 | -67.31 | -89.55 | -34.65 | -28.58 | 0.92 | 7.45 | Upgrade
|
| Pretax Income | 578.47 | 558.43 | 728.81 | 628.73 | 522.55 | 644.95 | 746.73 | 678.45 | 674.98 | 618.3 | Upgrade
|
| Income Tax | 76.91 | 74.83 | 110.09 | 78.17 | -15.77 | 133.9 | 258.27 | 236.41 | 237.72 | 220.71 | Upgrade
|
| Net Income | 501.56 | 483.6 | 618.72 | 550.56 | 538.32 | 511.05 | 488.46 | 442.03 | 437.26 | 397.6 | Upgrade
|
| Net Income Growth | 3.71% | -21.84% | 12.38% | 2.27% | 5.34% | 4.62% | 10.50% | 1.09% | 9.98% | -2.09% | Upgrade
|
| Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 112 | 112 | 112 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 113 | 113 | 113 | 113 | 113 | 112 | 112 | 112 | 111 | Upgrade
|
| Shares Change | 0.34% | 0.20% | 0.22% | 0.16% | 0.18% | 0.16% | 0.29% | 0.44% | 0.34% | 0.34% | Upgrade
|
| EPS (Basic) | 4.42 | 4.27 | 5.48 | 4.89 | 4.79 | 4.56 | 4.37 | 3.97 | 3.94 | 3.59 | Upgrade
|
| EPS (Diluted) | 4.41 | 4.26 | 5.47 | 4.87 | 4.77 | 4.54 | 4.35 | 3.95 | 3.92 | 3.58 | Upgrade
|
| EPS Growth | 3.52% | -22.12% | 12.32% | 2.10% | 5.07% | 4.37% | 10.13% | 0.77% | 9.50% | -2.19% | Upgrade
|
| Free Cash Flow | -457.81 | -328.61 | -507.81 | -297.72 | -164.03 | 126.69 | -267.03 | -173.77 | 74.52 | 234.41 | Upgrade
|
| Free Cash Flow Per Share | -4.04 | -2.90 | -4.50 | -2.64 | -1.46 | 1.13 | -2.39 | -1.56 | 0.67 | 2.12 | Upgrade
|
| Dividend Per Share | 3.475 | 3.415 | 3.340 | 3.177 | 2.995 | 2.822 | 2.660 | 2.530 | 2.410 | 2.299 | Upgrade
|
| Dividend Growth | 1.76% | 2.25% | 5.13% | 6.08% | 6.13% | 6.09% | 5.14% | 4.98% | 4.83% | 4.36% | Upgrade
|
| Gross Margin | 34.51% | 34.40% | 38.45% | 39.30% | 36.55% | 36.99% | 40.69% | 37.87% | 38.73% | 35.27% | Upgrade
|
| Operating Margin | 17.56% | 16.93% | 21.17% | 21.97% | 19.36% | 20.96% | 25.52% | 23.88% | 24.45% | 23.23% | Upgrade
|
| Profit Margin | 10.68% | 11.18% | 16.27% | 15.35% | 15.51% | 13.84% | 13.70% | 12.63% | 12.51% | 11.39% | Upgrade
|
| Free Cash Flow Margin | -9.75% | -7.60% | -13.35% | -8.30% | -4.73% | 3.43% | -7.49% | -4.97% | 2.13% | 6.71% | Upgrade
|
| Effective Tax Rate | 13.30% | 13.40% | 15.10% | 12.43% | -3.02% | 20.76% | 34.59% | 34.85% | 35.22% | 35.70% | Upgrade
|
| EBITDA | 1,764 | 1,632 | 1,681 | 1,544 | 1,403 | 1,514 | 1,555 | 1,428 | 1,425 | 1,300 | Upgrade
|
| EBITDA Margin | 37.56% | 37.73% | 44.20% | 43.04% | 40.43% | 41.02% | 43.62% | 40.82% | 40.77% | 37.24% | Upgrade
|
| Depreciation & Amortization | 854.14 | 817.81 | 719.14 | 686.25 | 664.14 | 650.96 | 610.63 | 564.09 | 571.54 | 496.39 | Upgrade
|
| EBIT | 909.79 | 813.97 | 962.07 | 857.7 | 739.27 | 863.23 | 944.41 | 864.2 | 853.68 | 803.79 | Upgrade
|
| EBIT Margin | 19.37% | 18.82% | 25.29% | 23.91% | 21.30% | 23.39% | 26.49% | 24.70% | 24.42% | 23.02% | Upgrade
|