Pinnacle West Capital Corporation (PNW)
NYSE: PNW · Real-Time Price · USD
102.44
+0.66 (0.65%)
Mar 6, 2026, 4:00 PM EST - Market closed

Pinnacle West Capital Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
631.64626.03518.78500.83635.94
Depreciation & Amortization
969.62956.18854.14817.81719.14
Stock-Based Compensation
27.4623.5317.3415.9418.46
Other Adjustments
-53.22-90.78-7.56-7.1870.93
Change in Receivables
-48.06-22.05-64.77-94.65-74.34
Changes in Inventories
-63.71-7.9-42.91-83.47-32.87
Changes in Accounts Payable
171.14-7.21-75.6290.0820.27
Changes in Accrued Expenses
10.749.032.39-4.219.09
Changes in Income Taxes Payable
-5.980.3313.75-6.57-0.72
Changes in Other Operating Activities
165.48122.65-7.8412.86-505.89
Operating Cash Flow
1,8051,6101,2081,241860.01
Operating Cash Flow Growth
12.13%33.30%-2.72%44.35%-11.00%
Capital Expenditures
-2,625-2,249-1,846-1,707-1,473
Sale of Property, Plant & Equipment
-84.3223.4--
Purchases of Investments
-1,859-1,710-1,682-1,212-1,725
Proceeds from Sale of Investments
1,8551,6861,6801,2081,721
Other Investing Activities
249.74254.68130.8493.7991.06
Investing Cash Flow
-2,379-1,934-1,694-1,618-1,387
Short-Term Debt Issued
575550---
Short-Term Debt Repaid
-600-350---19
Net Short-Term Debt Issued (Repaid)
-25200---19
Long-Term Debt Issued
1,7431,313689.35875.54747
Long-Term Debt Repaid
-800-875-32.74-150-
Net Long-Term Debt Issued (Repaid)
942.75438.23656.61725.54747
Common Dividends Paid
-422.79-394.66-386.49-378.88-369.48
Other Financing Activities
81.3879.12216.5524.81118.4
Financing Cash Flow
576.35322.69486.68371.47476.92
Net Cash Flow
2.77-1.120.12-5.14-50
Free Cash Flow
-819.52-639.37-638.67-466.05-613.46
FCF Margin
-15.35%-12.48%-13.60%-10.78%-16.13%
Free Cash Flow Per Share
-6.72-5.50-5.61-4.11-5.42
Levered Free Cash Flow
156.9570.9355.71328.1582.26
Unlevered Free Cash Flow
-464.02-315.91-384.29-244.21-577.98
Updated Feb 25, 2026. Data Source: Fiscal.ai. Utilities template. Financial Sources.
SEC Filings: 10-K · 10-Q